[SAPRES] YoY Quarter Result on 30-Apr-2022 [#1]

Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 73.52%
YoY- -417.72%
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 11,740 11,629 11,044 12,006 11,896 12,358 11,629 0.15%
PBT -29,090 -5,424 -6,400 -1,143 -608 631 -3,559 41.90%
Tax 0 -335 0 -175 -302 -383 5,838 -
NP -29,090 -5,759 -6,400 -1,318 -910 248 2,279 -
-
NP to SH -29,101 -5,621 -6,230 -1,269 -910 248 2,279 -
-
Tax Rate - - - - - 60.70% - -
Total Cost 40,830 17,388 17,444 13,324 12,806 12,110 9,350 27.83%
-
Net Worth 108,887 397,859 417,404 446,720 462,075 449,512 371,910 -18.50%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - 4,194 -
Div Payout % - - - - - - 184.05% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 108,887 397,859 417,404 446,720 462,075 449,512 371,910 -18.50%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,815 -0.02%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -247.79% -49.52% -57.95% -10.98% -7.65% 2.01% 19.60% -
ROE -26.73% -1.41% -1.49% -0.28% -0.20% 0.06% 0.61% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 8.41 8.33 7.91 8.60 8.52 8.85 8.32 0.17%
EPS -20.85 -4.03 -4.46 -0.91 -0.65 0.18 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.78 2.85 2.99 3.20 3.31 3.22 2.66 -18.48%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 8.41 8.33 7.91 8.60 8.52 8.85 8.33 0.15%
EPS -20.85 -4.03 -4.46 -0.91 -0.65 0.18 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.78 2.85 2.99 3.20 3.31 3.22 2.6641 -18.50%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.32 0.59 0.42 0.64 0.79 1.10 1.13 -
P/RPS 3.81 7.08 5.31 7.44 9.27 12.43 13.59 -19.09%
P/EPS -1.54 -14.65 -9.41 -70.41 -121.19 619.19 69.33 -
EY -65.14 -6.82 -10.63 -1.42 -0.83 0.16 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 0.41 0.21 0.14 0.20 0.24 0.34 0.42 -0.40%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/22 24/06/21 25/06/20 28/06/19 29/06/18 20/06/17 29/06/16 -
Price 0.255 0.51 0.43 0.665 0.84 1.09 1.00 -
P/RPS 3.03 6.12 5.44 7.73 9.86 12.31 12.02 -20.51%
P/EPS -1.22 -12.67 -9.64 -73.16 -128.86 613.56 61.35 -
EY -81.75 -7.90 -10.38 -1.37 -0.78 0.16 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.33 0.18 0.14 0.21 0.25 0.34 0.38 -2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment