[SAPRES] YoY Quarter Result on 31-Jan-2021 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 42.94%
YoY- 76.34%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 19,449 15,505 10,901 11,415 13,273 13,078 12,601 7.49%
PBT 11,732 92,955 -115,575 -3,555 -15,444 -1,422 13,619 -2.45%
Tax 0 0 4,714 -149 1,158 -441 1,827 -
NP 11,732 92,955 -110,861 -3,704 -14,286 -1,863 15,446 -4.47%
-
NP to SH 11,732 93,005 -109,914 -3,318 -14,025 -1,863 15,446 -4.47%
-
Tax Rate 0.00% 0.00% - - - - -13.42% -
Total Cost 7,717 -77,450 121,762 15,119 27,559 14,941 -2,845 -
-
Net Worth 181,479 210,795 131,223 403,444 425,779 456,491 463,471 -14.46%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 181,479 210,795 131,223 403,444 425,779 456,491 463,471 -14.46%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 60.32% 599.52% -1,016.98% -32.45% -107.63% -14.25% 122.58% -
ROE 6.46% 44.12% -83.76% -0.82% -3.29% -0.41% 3.33% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 13.93 11.11 7.81 8.18 9.51 9.37 9.03 7.48%
EPS 8.40 66.62 -78.73 -2.38 -10.05 -1.33 11.06 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.51 0.94 2.89 3.05 3.27 3.32 -14.46%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 8.86 7.06 4.97 5.20 6.05 5.96 5.74 7.49%
EPS 5.35 42.38 -50.08 -1.51 -6.39 -0.85 7.04 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8269 0.9605 0.5979 1.8383 1.9401 2.08 2.1118 -14.46%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.36 0.375 0.43 0.465 0.54 0.65 0.865 -
P/RPS 2.58 3.38 5.51 5.69 5.68 6.94 9.58 -19.63%
P/EPS 4.28 0.56 -0.55 -19.56 -5.37 -48.71 7.82 -9.55%
EY 23.34 177.66 -183.10 -5.11 -18.60 -2.05 12.79 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.46 0.16 0.18 0.20 0.26 1.24%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 31/03/23 31/03/22 30/04/21 23/04/20 25/03/19 30/03/18 -
Price 0.33 0.49 0.36 0.59 0.40 0.62 0.77 -
P/RPS 2.37 4.41 4.61 7.22 4.21 6.62 8.53 -19.21%
P/EPS 3.93 0.74 -0.46 -24.82 -3.98 -46.46 6.96 -9.08%
EY 25.47 135.96 -218.71 -4.03 -25.12 -2.15 14.37 10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.38 0.20 0.13 0.19 0.23 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment