[TA] YoY Quarter Result on 31-Jul-2005 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -91.51%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 166,780 138,406 107,266 57,518 51,488 43,260 39,377 27.17%
PBT 65,037 75,110 48,257 2,212 24,175 41,316 12,033 32.44%
Tax -15,445 -18,027 -4,972 -450 -3,573 -4,398 -1,841 42.50%
NP 49,592 57,083 43,285 1,762 20,602 36,918 10,192 30.14%
-
NP to SH 49,566 56,590 43,093 1,604 20,602 36,918 10,192 30.13%
-
Tax Rate 23.75% 24.00% 10.30% 20.34% 14.78% 10.64% 15.30% -
Total Cost 117,188 81,323 63,981 55,756 30,886 6,342 29,185 26.04%
-
Net Worth 2,242,611 2,057,818 1,837,400 1,366,470 1,688,034 1,620,142 1,535,418 6.51%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 2,242,611 2,057,818 1,837,400 1,366,470 1,688,034 1,620,142 1,535,418 6.51%
NOSH 1,428,414 1,390,417 1,321,871 1,366,470 1,329,161 1,327,985 1,323,636 1.27%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 29.73% 41.24% 40.35% 3.06% 40.01% 85.34% 25.88% -
ROE 2.21% 2.75% 2.35% 0.12% 1.22% 2.28% 0.66% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 11.68 9.95 8.11 4.21 3.87 3.26 2.97 25.60%
EPS 3.47 4.07 3.26 0.13 1.55 2.78 0.77 28.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.48 1.39 1.00 1.27 1.22 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 1,366,470
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 6.68 5.54 4.30 2.30 2.06 1.73 1.58 27.13%
EPS 1.99 2.27 1.73 0.06 0.83 1.48 0.41 30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.8241 0.7359 0.5473 0.676 0.6489 0.6149 6.51%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.87 1.69 0.67 0.81 0.75 0.73 0.70 -
P/RPS 7.45 16.98 8.26 19.24 19.36 22.41 23.53 -17.42%
P/EPS 25.07 41.52 20.55 690.05 48.39 26.26 90.91 -19.30%
EY 3.99 2.41 4.87 0.14 2.07 3.81 1.10 23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.14 0.48 0.81 0.59 0.60 0.60 -1.43%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 27/09/07 27/09/06 30/09/05 29/09/04 25/09/03 26/09/02 -
Price 0.80 1.47 0.65 0.71 0.78 0.81 0.59 -
P/RPS 6.85 14.77 8.01 16.87 20.14 24.87 19.83 -16.22%
P/EPS 23.05 36.12 19.94 604.86 50.32 29.14 76.62 -18.12%
EY 4.34 2.77 5.02 0.17 1.99 3.43 1.31 22.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.99 0.47 0.71 0.61 0.66 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment