[HUMEIND] YoY Quarter Result on 31-Dec-2012 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
04-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 324.53%
YoY- 1150.0%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 151,386 116,749 9,594 14,125 13,251 8,195 18,382 42.08%
PBT 19,851 16,199 -2,016 287 67 282 3,571 33.07%
Tax -5,844 -4,005 74 -62 -49 -158 -1,710 22.71%
NP 14,007 12,194 -1,942 225 18 124 1,861 39.96%
-
NP to SH 14,007 12,194 -1,942 225 18 124 1,861 39.96%
-
Tax Rate 29.44% 24.72% - 21.60% 73.13% 56.03% 47.89% -
Total Cost 137,379 104,555 11,536 13,900 13,233 8,071 16,521 42.31%
-
Net Worth 431,184 305,391 19,917 23,749 57,599 61,999 59,751 38.99%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 431,184 305,391 19,917 23,749 57,599 61,999 59,751 38.99%
NOSH 479,093 479,093 62,243 62,499 60,000 61,999 62,240 40.49%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.25% 10.44% -20.24% 1.59% 0.14% 1.51% 10.12% -
ROE 3.25% 3.99% -9.75% 0.95% 0.03% 0.20% 3.11% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 31.60 30.20 15.41 22.60 22.09 13.22 29.53 1.13%
EPS 2.92 3.15 -3.12 0.36 0.03 0.20 2.99 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.79 0.32 0.38 0.96 1.00 0.96 -1.06%
Adjusted Per Share Value based on latest NOSH - 62,499
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 24.10 18.58 1.53 2.25 2.11 1.30 2.93 42.05%
EPS 2.23 1.94 -0.31 0.04 0.00 0.02 0.30 39.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6863 0.4861 0.0317 0.0378 0.0917 0.0987 0.0951 38.99%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 3.20 4.00 1.16 0.32 0.44 0.695 0.51 -
P/RPS 10.13 13.24 7.53 1.42 1.99 5.26 1.73 34.23%
P/EPS 109.45 126.81 -37.18 88.89 1,466.67 347.50 17.06 36.29%
EY 0.91 0.79 -2.69 1.13 0.07 0.29 5.86 -26.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 5.06 3.63 0.84 0.46 0.70 0.53 37.34%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/01/16 22/01/15 27/01/14 04/02/13 21/02/12 24/01/11 27/01/10 -
Price 2.88 3.80 1.33 0.34 0.44 0.64 0.60 -
P/RPS 9.11 12.58 8.63 1.50 1.99 4.84 2.03 28.41%
P/EPS 98.51 120.47 -42.63 94.44 1,466.67 320.00 20.07 30.34%
EY 1.02 0.83 -2.35 1.06 0.07 0.31 4.98 -23.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.81 4.16 0.89 0.46 0.64 0.63 31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment