[TAANN] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
20-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 84,957 65,374 58,086 54,887 0 -100.00%
PBT 25,562 8,915 19,473 13,571 0 -100.00%
Tax -1,431 -1,234 -2,418 0 0 -100.00%
NP 24,131 7,681 17,055 13,571 0 -100.00%
-
NP to SH 24,131 7,681 17,055 13,571 0 -100.00%
-
Tax Rate 5.60% 13.84% 12.42% 0.00% - -
Total Cost 60,826 57,693 41,031 41,316 0 -100.00%
-
Net Worth 298,100 253,252 221,734 93,716 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 5,000 4,986 - - -
Div Payout % - 65.10% 29.24% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 298,100 253,252 221,734 93,716 0 -100.00%
NOSH 101,051 100,013 99,736 59,262 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 28.40% 11.75% 29.36% 24.73% 0.00% -
ROE 8.09% 3.03% 7.69% 14.48% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 84.07 65.37 58.24 92.62 0.00 -100.00%
EPS 23.88 7.68 17.10 22.90 0.00 -100.00%
DPS 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.95 2.5322 2.2232 1.5814 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,262
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.29 14.85 13.19 12.46 0.00 -100.00%
EPS 5.48 1.74 3.87 3.08 0.00 -100.00%
DPS 0.00 1.14 1.13 0.00 0.00 -
NAPS 0.677 0.5751 0.5035 0.2128 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 3.89 3.19 3.75 0.00 0.00 -
P/RPS 4.63 4.88 6.44 0.00 0.00 -100.00%
P/EPS 16.29 41.54 21.93 0.00 0.00 -100.00%
EY 6.14 2.41 4.56 0.00 0.00 -100.00%
DY 0.00 1.57 1.33 0.00 0.00 -
P/NAPS 1.32 1.26 1.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 27/11/01 27/11/00 20/11/99 - -
Price 4.06 3.12 3.72 0.00 0.00 -
P/RPS 4.83 4.77 6.39 0.00 0.00 -100.00%
P/EPS 17.00 40.62 21.75 0.00 0.00 -100.00%
EY 5.88 2.46 4.60 0.00 0.00 -100.00%
DY 0.00 1.60 1.34 0.00 0.00 -
P/NAPS 1.38 1.23 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment