[AURO] YoY Quarter Result on 31-Aug-2012 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
QoQ- 47.41%
YoY- 64.77%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 2,867 4,480 2,342 884 4,601 7,062 3,715 -4.22%
PBT -2,874 -648 -1,798 -630 -1,801 -771 -17,355 -25.88%
Tax 25 19 1 0 13 -84 0 -
NP -2,849 -629 -1,797 -630 -1,788 -855 -17,355 -25.99%
-
NP to SH -2,857 -629 -1,797 -630 -1,788 -855 -17,355 -25.95%
-
Tax Rate - - - - - - - -
Total Cost 5,716 5,109 4,139 1,514 6,389 7,917 21,070 -19.53%
-
Net Worth 44,395 45,350 49,674 51,691 45,466 56,293 59,173 -4.67%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 44,395 45,350 49,674 51,691 45,466 56,293 59,173 -4.67%
NOSH 321,011 314,499 320,892 314,999 319,285 342,000 320,202 0.04%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin -99.37% -14.04% -76.73% -71.27% -38.86% -12.11% -467.16% -
ROE -6.44% -1.39% -3.62% -1.22% -3.93% -1.52% -29.33% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.89 1.42 0.73 0.28 1.44 2.06 1.16 -4.31%
EPS -0.89 -0.20 -0.56 -0.20 -0.56 -0.25 -5.42 -25.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1383 0.1442 0.1548 0.1641 0.1424 0.1646 0.1848 -4.71%
Adjusted Per Share Value based on latest NOSH - 314,999
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.47 0.73 0.38 0.14 0.75 1.15 0.61 -4.25%
EPS -0.47 -0.10 -0.29 -0.10 -0.29 -0.14 -2.84 -25.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0741 0.0811 0.0844 0.0743 0.092 0.0967 -4.68%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.12 0.12 0.125 0.16 0.12 0.18 0.25 -
P/RPS 13.44 8.42 17.13 57.01 8.33 8.72 21.55 -7.56%
P/EPS -13.48 -60.00 -22.32 -80.00 -21.43 -72.00 -4.61 19.57%
EY -7.42 -1.67 -4.48 -1.25 -4.67 -1.39 -21.68 -16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.81 0.98 0.84 1.09 1.35 -7.05%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 28/10/11 28/10/10 30/10/09 -
Price 0.12 0.11 0.13 0.12 0.12 0.10 0.19 -
P/RPS 13.44 7.72 17.81 42.76 8.33 4.84 16.38 -3.24%
P/EPS -13.48 -55.00 -23.21 -60.00 -21.43 -40.00 -3.51 25.12%
EY -7.42 -1.82 -4.31 -1.67 -4.67 -2.50 -28.53 -20.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.84 0.73 0.84 0.61 1.03 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment