[KNUSFOR] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 147.82%
YoY- 229.69%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 48,397 75,804 130,902 101,972 34,609 34,765 32,224 5.05%
PBT 4,162 6,139 9,920 -5,847 -2,642 -8,056 -483 -
Tax -2,697 -4,068 -711 -1,252 -142 668 -1,166 10.69%
NP 1,465 2,071 9,209 -7,099 -2,784 -7,388 -1,649 -
-
NP to SH 1,465 2,071 9,209 -7,101 -2,778 -7,388 -1,649 -
-
Tax Rate 64.80% 66.26% 7.17% - - - - -
Total Cost 46,932 73,733 121,693 109,071 37,393 42,153 33,873 4.02%
-
Net Worth 228,426 219,498 226,473 212,074 261,119 272,499 290,754 -2.88%
Dividend
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - 1,992 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 228,426 219,498 226,473 212,074 261,119 272,499 290,754 -2.88%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 3.03% 2.73% 7.04% -6.96% -8.04% -21.25% -5.12% -
ROE 0.64% 0.94% 4.07% -3.35% -1.06% -2.71% -0.57% -
Per Share
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.57 76.07 131.37 102.34 34.73 34.89 32.34 5.05%
EPS 1.47 2.08 9.24 -7.13 -2.79 -7.41 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.2924 2.2028 2.2728 2.1283 2.6205 2.7347 2.9179 -2.88%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.62 76.15 131.50 102.44 34.77 34.92 32.37 5.05%
EPS 1.47 2.08 9.25 -7.13 -2.79 -7.42 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.2947 2.205 2.275 2.1304 2.6231 2.7374 2.9208 -2.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/03/24 31/03/23 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.825 0.645 0.69 0.50 0.925 1.04 1.40 -
P/RPS 1.70 0.85 0.53 0.49 2.66 2.98 4.33 -10.70%
P/EPS 56.11 31.03 7.47 -7.02 -33.18 -14.03 -84.60 -
EY 1.78 3.22 13.39 -14.25 -3.01 -7.13 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.36 0.29 0.30 0.23 0.35 0.38 0.48 -3.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 27/05/24 24/05/23 26/02/20 26/02/19 28/02/18 28/02/17 25/02/16 -
Price 0.805 0.58 0.71 0.41 0.89 1.27 1.37 -
P/RPS 1.66 0.76 0.54 0.40 2.56 3.64 4.24 -10.73%
P/EPS 54.75 27.91 7.68 -5.75 -31.92 -17.13 -82.79 -
EY 1.83 3.58 13.02 -17.38 -3.13 -5.84 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 0.35 0.26 0.31 0.19 0.34 0.46 0.47 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment