[MERIDIAN] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 23.4%
YoY- 25.98%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 7,454 2,656 9,062 9,894 29,448 32,604 49,544 -25.25%
PBT -11,199 -3,441 1,325 -4,380 -4,891 679 7,361 -
Tax -63 0 0 0 -1,026 89 -1,852 -40.52%
NP -11,262 -3,441 1,325 -4,380 -5,917 768 5,509 -
-
NP to SH -11,262 -3,441 1,325 -4,380 -5,917 768 5,509 -
-
Tax Rate - - 0.00% - - -13.11% 25.16% -
Total Cost 18,716 6,097 7,737 14,274 35,365 31,836 44,035 -12.32%
-
Net Worth 135,505 135,237 147,902 142,826 203,734 249,599 209,433 -6.47%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 135,505 135,237 147,902 142,826 203,734 249,599 209,433 -6.47%
NOSH 589,153 492,555 492,555 476,086 485,081 480,000 455,289 4.04%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -151.09% -129.56% 14.62% -44.27% -20.09% 2.36% 11.12% -
ROE -8.31% -2.54% 0.90% -3.07% -2.90% 0.31% 2.63% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.27 0.55 1.90 2.08 6.07 6.79 10.88 -28.11%
EPS -1.91 -0.71 0.28 -0.92 -1.22 0.16 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.28 0.31 0.30 0.42 0.52 0.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 476,086
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.26 1.16 3.97 4.33 12.89 14.27 21.69 -25.26%
EPS -4.93 -1.51 0.58 -1.92 -2.59 0.34 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.592 0.6475 0.6252 0.8919 1.0927 0.9168 -6.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.065 0.37 0.465 0.515 0.59 0.725 0.79 -
P/RPS 5.14 67.28 24.48 24.78 9.72 10.67 7.26 -5.16%
P/EPS -3.40 -51.93 167.44 -55.98 -48.37 453.13 65.29 -
EY -29.41 -1.93 0.60 -1.79 -2.07 0.22 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.32 1.50 1.72 1.40 1.39 1.72 -24.34%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 27/08/18 29/08/17 24/08/16 20/08/15 28/08/14 22/08/13 -
Price 0.085 0.36 0.43 0.50 0.54 0.70 0.78 -
P/RPS 6.72 65.47 22.64 24.06 8.90 10.31 7.17 -0.99%
P/EPS -4.45 -50.53 154.83 -54.35 -44.27 437.50 64.46 -
EY -22.49 -1.98 0.65 -1.84 -2.26 0.23 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.29 1.39 1.67 1.29 1.35 1.70 -20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment