[ICAP] YoY Quarter Result on 31-May-2006 [#4]

Stock
[ICAP] ICAPITAL.BIZ BHD
Announcement Date
19-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -167.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICAP's Result
ICAP's Financial Summary
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 0 3,693 2,022 1,056 0 -
PBT -11,879 2,422 1,037 283 0 -
Tax 279 -724 -337 -602 0 -
NP -11,600 1,698 700 -319 0 -
-
NP to SH -11,600 1,698 700 -319 0 -
-
Tax Rate - 29.89% 32.50% 212.72% - -
Total Cost 11,600 1,995 1,322 1,375 0 -
-
Net Worth 198,697 192,252 152,600 35,090 0 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 198,697 192,252 152,600 35,090 0 -
NOSH 139,927 140,330 140,000 35,444 0 -
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 0.00% 45.98% 34.62% -30.21% 0.00% -
ROE -5.84% 0.88% 0.46% -0.91% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 0.00 2.63 1.44 2.98 0.00 -
EPS -8.29 1.21 0.50 -0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.09 0.99 -69,350.00 -
Adjusted Per Share Value based on latest NOSH - 35,444
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 0.00 2.62 1.43 0.75 0.00 -
EPS -8.22 1.20 0.50 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4088 1.3631 1.082 0.2488 -69,350.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 - -
Price 1.63 2.20 1.58 1.25 0.00 -
P/RPS 0.00 83.60 109.40 41.96 0.00 -
P/EPS -19.66 181.82 316.00 -138.89 0.00 -
EY -5.09 0.55 0.32 -0.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.61 1.45 1.26 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 25/06/09 20/06/08 26/06/07 19/06/06 - -
Price 1.65 1.99 1.64 1.23 0.00 -
P/RPS 0.00 75.62 113.55 41.28 0.00 -
P/EPS -19.90 164.46 328.00 -136.67 0.00 -
EY -5.02 0.61 0.30 -0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.45 1.50 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment