[DELEUM] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -24.66%
YoY- -35.42%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 80,594 82,886 107,093 81,591 261,658 148,825 -11.53%
PBT 11,720 7,413 11,686 6,335 9,252 8,605 6.37%
Tax -2,692 -1,183 -2,921 -1,350 -1,882 -1,718 9.39%
NP 9,028 6,230 8,765 4,985 7,370 6,887 5.56%
-
NP to SH 7,377 4,120 8,149 4,426 6,854 5,952 4.38%
-
Tax Rate 22.97% 15.96% 25.00% 21.31% 20.34% 19.97% -
Total Cost 71,566 76,656 98,328 76,606 254,288 141,938 -12.79%
-
Net Worth 176,928 162,000 154,980 136,876 108,928 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 4,997 3,500 4,999 4,995 3,536 - -
Div Payout % 67.75% 84.95% 61.35% 112.87% 51.60% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 176,928 162,000 154,980 136,876 108,928 0 -
NOSH 99,959 100,000 99,987 99,909 70,732 59,999 10.74%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 11.20% 7.52% 8.18% 6.11% 2.82% 4.63% -
ROE 4.17% 2.54% 5.26% 3.23% 6.29% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 80.63 82.89 107.11 81.66 369.93 248.04 -20.11%
EPS 7.38 4.12 8.15 4.43 9.69 9.92 -5.74%
DPS 5.00 3.50 5.00 5.00 5.00 0.00 -
NAPS 1.77 1.62 1.55 1.37 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,909
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.07 20.64 26.67 20.32 65.16 37.06 -11.53%
EPS 1.84 1.03 2.03 1.10 1.71 1.48 4.44%
DPS 1.24 0.87 1.25 1.24 0.88 0.00 -
NAPS 0.4406 0.4034 0.386 0.3409 0.2713 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.10 1.15 0.99 1.43 3.23 0.00 -
P/RPS 1.36 1.39 0.92 1.75 0.87 0.00 -
P/EPS 14.91 27.91 12.15 32.28 33.33 0.00 -
EY 6.71 3.58 8.23 3.10 3.00 0.00 -
DY 4.55 3.04 5.05 3.50 1.55 0.00 -
P/NAPS 0.62 0.71 0.64 1.04 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 18/08/11 16/08/10 20/08/09 29/08/08 14/08/07 - -
Price 0.99 1.16 1.03 1.12 2.79 0.00 -
P/RPS 1.23 1.40 0.96 1.37 0.75 0.00 -
P/EPS 13.41 28.16 12.64 25.28 28.79 0.00 -
EY 7.45 3.55 7.91 3.96 3.47 0.00 -
DY 5.05 3.02 4.85 4.46 1.79 0.00 -
P/NAPS 0.56 0.72 0.66 0.82 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment