[SAMCHEM] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
15-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -17.05%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 298,434 276,235 366,671 371,558 201,092 238,371 279,265 1.11%
PBT 8,114 7,893 26,645 32,092 12,469 9,825 7,291 1.79%
Tax -1,951 -1,888 -5,379 -7,731 -3,221 -2,388 -2,083 -1.08%
NP 6,163 6,005 21,266 24,361 9,248 7,437 5,208 2.84%
-
NP to SH 5,056 5,395 18,205 19,240 8,763 6,367 4,514 1.90%
-
Tax Rate 24.04% 23.92% 20.19% 24.09% 25.83% 24.31% 28.57% -
Total Cost 292,271 270,230 345,405 347,197 191,844 230,934 274,057 1.07%
-
Net Worth 288,319 277,439 277,439 217,600 171,359 152,320 141,439 12.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,720 2,720 5,440 5,440 2,720 2,720 2,720 0.00%
Div Payout % 53.80% 50.42% 29.88% 28.27% 31.04% 42.72% 60.26% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,319 277,439 277,439 217,600 171,359 152,320 141,439 12.59%
NOSH 544,000 544,000 544,000 544,000 272,000 272,000 272,000 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.07% 2.17% 5.80% 6.56% 4.60% 3.12% 1.86% -
ROE 1.75% 1.94% 6.56% 8.84% 5.11% 4.18% 3.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.86 50.78 67.40 68.30 73.93 87.64 102.67 -9.90%
EPS 0.93 0.99 3.35 3.54 3.22 2.34 1.66 -9.19%
DPS 0.50 0.50 1.00 1.00 1.00 1.00 1.00 -10.90%
NAPS 0.53 0.51 0.51 0.40 0.63 0.56 0.52 0.31%
Adjusted Per Share Value based on latest NOSH - 544,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.86 50.78 67.40 68.30 36.97 43.82 51.34 1.11%
EPS 0.93 0.99 3.35 3.54 1.61 1.17 0.83 1.91%
DPS 0.50 0.50 1.00 1.00 0.50 0.50 0.50 0.00%
NAPS 0.53 0.51 0.51 0.40 0.315 0.28 0.26 12.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.52 0.76 0.705 0.68 0.59 0.98 -
P/RPS 1.09 1.02 1.13 1.03 0.92 0.67 0.95 2.31%
P/EPS 64.56 52.43 22.71 19.93 21.11 25.20 59.05 1.49%
EY 1.55 1.91 4.40 5.02 4.74 3.97 1.69 -1.42%
DY 0.83 0.96 1.32 1.42 1.47 1.69 1.02 -3.37%
P/NAPS 1.13 1.02 1.49 1.76 1.08 1.05 1.88 -8.12%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 15/08/23 28/07/22 18/08/21 14/08/20 09/08/19 10/08/18 -
Price 0.55 0.535 0.77 0.70 0.975 0.56 1.02 -
P/RPS 1.00 1.05 1.14 1.02 1.32 0.64 0.99 0.16%
P/EPS 59.18 53.95 23.01 19.79 30.26 23.92 61.46 -0.62%
EY 1.69 1.85 4.35 5.05 3.30 4.18 1.63 0.60%
DY 0.91 0.93 1.30 1.43 1.03 1.79 0.98 -1.22%
P/NAPS 1.04 1.05 1.51 1.75 1.55 1.00 1.96 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment