[ARMADA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -14.09%
YoY- 16.77%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 578,859 441,324 618,431 615,556 606,796 535,641 654,042 -2.01%
PBT 270,233 105,897 186,831 113,652 114,754 102,551 -584,775 -
Tax -1,778 1,238 558 10,244 -5,390 -20,429 -7,434 -21.19%
NP 268,455 107,135 187,389 123,896 109,364 82,122 -592,209 -
-
NP to SH 265,958 118,770 186,250 139,857 119,774 78,208 -585,480 -
-
Tax Rate 0.66% -1.17% -0.30% -9.01% 4.70% 19.92% - -
Total Cost 310,404 334,189 431,042 491,660 497,432 453,519 1,246,251 -20.66%
-
Net Worth 6,220,397 5,740,918 4,668,484 3,533,130 2,998,615 3,347,536 5,107,715 3.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 6,220,397 5,740,918 4,668,484 3,533,130 2,998,615 3,347,536 5,107,715 3.33%
NOSH 5,927,875 5,922,666 5,918,047 5,894,767 5,885,895 5,876,524 5,870,937 0.16%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 46.38% 24.28% 30.30% 20.13% 18.02% 15.33% -90.55% -
ROE 4.28% 2.07% 3.99% 3.96% 3.99% 2.34% -11.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.77 7.46 10.47 10.45 10.32 9.12 11.14 -2.16%
EPS 4.49 2.01 3.15 2.38 2.04 1.33 -9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.97 0.79 0.60 0.51 0.57 0.87 3.18%
Adjusted Per Share Value based on latest NOSH - 5,894,767
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.78 7.46 10.45 10.40 10.25 9.05 11.05 -2.01%
EPS 4.49 2.01 3.15 2.36 2.02 1.32 -9.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0508 0.9698 0.7887 0.5969 0.5066 0.5655 0.8629 3.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.56 0.47 0.385 0.45 0.23 0.215 0.72 -
P/RPS 5.73 6.30 3.68 4.30 2.23 2.36 6.46 -1.97%
P/EPS 12.47 23.42 12.22 18.95 11.29 16.14 -7.22 -
EY 8.02 4.27 8.19 5.28 8.86 6.19 -13.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.49 0.75 0.45 0.38 0.83 -7.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 25/08/23 26/08/22 27/08/21 28/08/20 30/08/19 29/08/18 -
Price 0.505 0.50 0.405 0.445 0.27 0.255 0.53 -
P/RPS 5.17 6.71 3.87 4.26 2.62 2.80 4.76 1.38%
P/EPS 11.25 24.92 12.85 18.74 13.25 19.15 -5.31 -
EY 8.89 4.01 7.78 5.34 7.54 5.22 -18.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.51 0.74 0.53 0.45 0.61 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment