[OWG] YoY Quarter Result on 31-Mar-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 31,513 24,212 22,697 0 -
PBT 454 4,237 5,387 0 -
Tax 380 -1,206 -1,331 0 -
NP 834 3,031 4,056 0 -
-
NP to SH 1,122 2,926 4,042 0 -
-
Tax Rate -83.70% 28.46% 24.71% - -
Total Cost 30,679 21,181 18,641 0 -
-
Net Worth 202,361 175,559 15,561,699 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 202,361 175,559 15,561,699 0 -
NOSH 242,884 225,076 20,210,000 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.65% 12.52% 17.87% 0.00% -
ROE 0.55% 1.67% 0.03% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.24 10.76 0.11 0.00 -
EPS 0.47 1.30 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.78 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.87 5.28 4.95 0.00 -
EPS 0.24 0.64 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.441 0.3826 33.9123 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 31/03/15 - -
Price 1.98 2.40 1.74 0.00 -
P/RPS 14.96 22.31 1,549.34 0.00 -
P/EPS 420.13 184.62 8,700.00 0.00 -
EY 0.24 0.54 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.08 2.26 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/05/17 25/05/16 25/05/15 - -
Price 1.81 2.20 2.70 0.00 -
P/RPS 13.67 20.45 2,404.15 0.00 -
P/EPS 384.06 169.23 13,500.00 0.00 -
EY 0.26 0.59 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.82 3.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment