[MUHIBAH] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -579.41%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 164,125 182,266 156,198 132,376 0 -100.00%
PBT 6,036 10,909 1,037 -7,241 0 -100.00%
Tax -3,552 -5,692 -1,037 7,241 0 -100.00%
NP 2,484 5,217 0 0 0 -100.00%
-
NP to SH 3,828 5,217 -2,507 -8,078 0 -100.00%
-
Tax Rate 58.85% 52.18% 100.00% - - -
Total Cost 161,641 177,049 156,198 132,376 0 -100.00%
-
Net Worth 347,600 202,962 200,559 218,236 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 347,600 202,962 200,559 218,236 0 -100.00%
NOSH 219,999 142,931 143,257 142,071 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.51% 2.86% 0.00% 0.00% 0.00% -
ROE 1.10% 2.57% -1.25% -3.70% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.60 127.52 109.03 93.18 0.00 -100.00%
EPS 1.74 3.65 -1.75 -5.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.42 1.40 1.5361 1.6143 0.02%
Adjusted Per Share Value based on latest NOSH - 142,071
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.49 24.98 21.40 18.14 0.00 -100.00%
EPS 0.52 0.71 -0.34 -1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4763 0.2781 0.2748 0.2991 1.6143 1.27%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.38 0.51 0.49 0.95 0.00 -
P/RPS 0.51 0.40 0.45 1.02 0.00 -100.00%
P/EPS 21.84 13.97 -28.00 -16.71 0.00 -100.00%
EY 4.58 7.16 -3.57 -5.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.35 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 29/08/02 30/08/01 20/09/00 - -
Price 0.44 0.50 0.51 0.84 0.00 -
P/RPS 0.59 0.39 0.47 0.90 0.00 -100.00%
P/EPS 25.29 13.70 -29.14 -14.77 0.00 -100.00%
EY 3.95 7.30 -3.43 -6.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.36 0.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment