[TSTORE] YoY Quarter Result on 31-Dec-2001 [#3]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 1048.01%
YoY- 19.44%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 337,015 338,953 344,608 357,230 352,885 284,871 0 -100.00%
PBT 4,290 18,153 14,991 13,474 11,190 16,827 0 -100.00%
Tax -671 -6,273 -3,063 -4,554 -3,722 -6,240 0 -100.00%
NP 3,619 11,880 11,928 8,920 7,468 10,587 0 -100.00%
-
NP to SH 3,619 11,880 11,928 8,920 7,468 10,587 0 -100.00%
-
Tax Rate 15.64% 34.56% 20.43% 33.80% 33.26% 37.08% - -
Total Cost 333,396 327,073 332,680 348,310 345,417 274,284 0 -100.00%
-
Net Worth 258,691 183,056 161,323 166,315 160,073 11,566,413 0 -100.00%
Dividend
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 258,691 183,056 161,323 166,315 160,073 11,566,413 0 -100.00%
NOSH 67,018 62,264 62,287 62,290 62,285 46,638 0 -100.00%
Ratio Analysis
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.07% 3.50% 3.46% 2.50% 2.12% 3.72% 0.00% -
ROE 1.40% 6.49% 7.39% 5.36% 4.67% 0.09% 0.00% -
Per Share
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 502.87 544.38 553.26 573.49 566.56 610.80 0.00 -100.00%
EPS 5.40 19.08 19.15 14.32 11.99 22.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 2.94 2.59 2.67 2.57 248.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,290
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 491.60 494.43 502.68 521.09 514.75 415.54 0.00 -100.00%
EPS 5.28 17.33 17.40 13.01 10.89 15.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7735 2.6703 2.3532 2.4261 2.335 168.7196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/06 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.80 2.80 2.30 2.55 2.64 0.00 0.00 -
P/RPS 0.56 0.51 0.42 0.44 0.47 0.00 0.00 -100.00%
P/EPS 51.85 14.68 12.01 17.81 22.02 0.00 0.00 -100.00%
EY 1.93 6.81 8.33 5.62 4.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.95 0.89 0.96 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/08/06 27/02/04 27/02/03 27/02/02 28/02/01 28/01/00 - -
Price 2.85 3.10 2.24 2.55 2.65 2.97 0.00 -
P/RPS 0.57 0.57 0.40 0.44 0.47 0.49 0.00 -100.00%
P/EPS 52.78 16.25 11.70 17.81 22.10 13.08 0.00 -100.00%
EY 1.89 6.15 8.55 5.62 4.52 7.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 0.86 0.96 1.03 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment