[TSTORE] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -42.66%
YoY- 391.06%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 320,097 272,744 314,068 318,233 297,749 0 -100.00%
PBT 10,532 11,547 8,142 6,970 2,919 0 -100.00%
Tax -578 -5,732 -759 -2,688 -2,047 0 -100.00%
NP 9,954 5,815 7,383 4,282 872 0 -100.00%
-
NP to SH 9,954 5,815 7,383 4,282 872 0 -100.00%
-
Tax Rate 5.49% 49.64% 9.32% 38.57% 70.13% - -
Total Cost 310,143 266,929 306,685 313,951 296,877 0 -100.00%
-
Net Worth 136,978 124,535 162,475 157,627 21,364,000 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - 5,232 - -
Div Payout % - - - - 600.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 136,978 124,535 162,475 157,627 21,364,000 0 -100.00%
NOSH 68,489 62,267 62,251 62,057 87,200 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.11% 2.13% 2.35% 1.35% 0.29% 0.00% -
ROE 7.27% 4.67% 4.54% 2.72% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 467.37 438.02 504.52 512.80 341.46 0.00 -100.00%
EPS 14.50 8.49 11.86 6.90 1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.00 2.00 2.61 2.54 245.00 227.00 5.10%
Adjusted Per Share Value based on latest NOSH - 62,057
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 466.93 397.85 458.13 464.21 434.33 0.00 -100.00%
EPS 14.52 8.48 10.77 6.25 1.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 7.63 0.00 -
NAPS 1.9981 1.8166 2.37 2.2993 311.6373 227.00 5.10%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.78 2.23 2.52 2.62 3.98 0.00 -
P/RPS 0.59 0.51 0.50 0.51 1.17 0.00 -100.00%
P/EPS 19.13 23.88 21.25 37.97 398.00 0.00 -100.00%
EY 5.23 4.19 4.71 2.63 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.51 0.00 -
P/NAPS 1.39 1.12 0.97 1.03 0.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 29/05/03 30/05/02 31/05/01 31/05/00 - -
Price 2.60 2.19 2.50 2.66 3.60 0.00 -
P/RPS 0.56 0.50 0.50 0.52 1.05 0.00 -100.00%
P/EPS 17.89 23.45 21.08 38.55 360.00 0.00 -100.00%
EY 5.59 4.26 4.74 2.59 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 1.30 1.10 0.96 1.05 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment