[MNRB] YoY Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- -53.06%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 179,202 154,647 74,298 91,947 -0.68%
PBT -926 51,846 52,504 42,094 -
Tax 9,198 -8,760 -12,454 -1,036 -
NP 8,272 43,086 40,050 41,058 1.66%
-
NP to SH 8,272 43,086 40,050 41,058 1.66%
-
Tax Rate - 16.90% 23.72% 2.46% -
Total Cost 170,930 111,561 34,248 50,889 -1.24%
-
Net Worth 506,805 459,351 440,130 380,556 -0.29%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 23,301 19,381 24,769 21,035 -0.10%
Div Payout % 281.69% 44.98% 61.85% 51.23% -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 506,805 459,351 440,130 380,556 -0.29%
NOSH 194,178 193,819 190,532 191,234 -0.01%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.62% 27.86% 53.90% 44.65% -
ROE 1.63% 9.38% 9.10% 10.79% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 92.29 79.79 38.99 48.08 -0.66%
EPS 4.26 22.23 21.02 21.47 1.68%
DPS 12.00 10.00 13.00 11.00 -0.08%
NAPS 2.61 2.37 2.31 1.99 -0.27%
Adjusted Per Share Value based on latest NOSH - 191,234
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.88 19.75 9.49 11.74 -0.68%
EPS 1.06 5.50 5.11 5.24 1.65%
DPS 2.98 2.48 3.16 2.69 -0.10%
NAPS 0.6472 0.5866 0.562 0.486 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.04 2.37 4.96 0.00 -
P/RPS 3.29 2.97 12.72 0.00 -100.00%
P/EPS 71.36 10.66 23.60 0.00 -100.00%
EY 1.40 9.38 4.24 0.00 -100.00%
DY 3.95 4.22 2.62 0.00 -100.00%
P/NAPS 1.16 1.00 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/02 24/05/01 30/05/00 - -
Price 3.18 2.35 4.64 0.00 -
P/RPS 3.45 2.95 11.90 0.00 -100.00%
P/EPS 74.65 10.57 22.07 0.00 -100.00%
EY 1.34 9.46 4.53 0.00 -100.00%
DY 3.77 4.26 2.80 0.00 -100.00%
P/NAPS 1.22 0.99 2.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment