[KFIMA] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -14.71%
YoY- 50.02%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 123,159 127,807 118,343 106,645 95,013 99,386 73,884 8.88%
PBT 32,933 36,111 36,981 30,336 20,898 16,462 13,972 15.34%
Tax -8,787 -9,387 -11,079 -8,198 -1,262 -4,534 -3,576 16.14%
NP 24,146 26,724 25,902 22,138 19,636 11,928 10,396 15.06%
-
NP to SH 16,279 19,035 16,938 14,810 9,872 7,696 5,223 20.83%
-
Tax Rate 26.68% 25.99% 29.96% 27.02% 6.04% 27.54% 25.59% -
Total Cost 99,013 101,083 92,441 84,507 75,377 87,458 63,488 7.68%
-
Net Worth 592,209 566,264 504,983 428,779 373,857 324,180 290,166 12.61%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 592,209 566,264 504,983 428,779 373,857 324,180 290,166 12.61%
NOSH 270,415 265,851 263,012 263,055 263,280 263,561 263,787 0.41%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 19.61% 20.91% 21.89% 20.76% 20.67% 12.00% 14.07% -
ROE 2.75% 3.36% 3.35% 3.45% 2.64% 2.37% 1.80% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 45.54 48.07 45.00 40.54 36.09 37.71 28.01 8.42%
EPS 6.02 7.16 6.44 5.63 3.75 2.92 1.98 20.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.13 1.92 1.63 1.42 1.23 1.10 12.14%
Adjusted Per Share Value based on latest NOSH - 263,055
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 44.74 46.43 42.99 38.74 34.52 36.11 26.84 8.88%
EPS 5.91 6.92 6.15 5.38 3.59 2.80 1.90 20.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1515 2.0572 1.8346 1.5578 1.3582 1.1778 1.0542 12.61%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.00 2.05 1.50 1.12 0.78 0.45 0.69 -
P/RPS 4.39 4.26 3.33 2.76 2.16 1.19 2.46 10.12%
P/EPS 33.22 28.63 23.29 19.89 20.80 15.41 34.85 -0.79%
EY 3.01 3.49 4.29 5.03 4.81 6.49 2.87 0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.78 0.69 0.55 0.37 0.63 6.31%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 29/11/12 24/11/11 03/11/10 26/11/09 27/11/08 27/11/07 -
Price 2.00 1.81 1.70 1.30 0.87 0.38 0.64 -
P/RPS 4.39 3.76 3.78 3.21 2.41 1.01 2.28 11.52%
P/EPS 33.22 25.28 26.40 23.09 23.20 13.01 32.32 0.45%
EY 3.01 3.96 3.79 4.33 4.31 7.68 3.09 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.85 0.89 0.80 0.61 0.31 0.58 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment