[DELLOYD] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -35.86%
YoY- -29.76%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 66,053 69,690 44,290 57,208 76,003 56,016 53,037 3.72%
PBT 6,264 9,148 270 7,110 10,670 5,730 13,019 -11.46%
Tax -2,214 -2,504 -29 -1,879 -3,223 -2,104 -4,139 -9.89%
NP 4,050 6,644 241 5,231 7,447 3,626 8,880 -12.25%
-
NP to SH 4,140 6,119 241 5,231 7,447 3,668 8,880 -11.93%
-
Tax Rate 35.34% 27.37% 10.74% 26.43% 30.21% 36.72% 31.79% -
Total Cost 62,003 63,046 44,049 51,977 68,556 52,390 44,157 5.81%
-
Net Worth 288,919 271,172 257,066 255,777 231,941 214,865 195,184 6.74%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 288,919 271,172 257,066 255,777 231,941 214,865 195,184 6.74%
NOSH 88,085 88,043 89,259 88,811 88,866 89,901 87,920 0.03%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.13% 9.53% 0.54% 9.14% 9.80% 6.47% 16.74% -
ROE 1.43% 2.26% 0.09% 2.05% 3.21% 1.71% 4.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 74.99 79.15 49.62 64.42 85.53 62.31 60.32 3.69%
EPS 4.70 6.95 0.27 5.89 8.38 4.08 10.10 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.08 2.88 2.88 2.61 2.39 2.22 6.71%
Adjusted Per Share Value based on latest NOSH - 88,811
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 68.16 71.91 45.70 59.03 78.43 57.80 54.73 3.72%
EPS 4.27 6.31 0.25 5.40 7.68 3.78 9.16 -11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9813 2.7982 2.6526 2.6393 2.3934 2.2172 2.0141 6.74%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.45 1.90 2.00 2.18 2.38 3.60 2.28 -
P/RPS 1.93 2.40 4.03 3.38 2.78 5.78 3.78 -10.58%
P/EPS 30.85 27.34 740.74 37.01 28.40 88.24 22.57 5.34%
EY 3.24 3.66 0.14 2.70 3.52 1.13 4.43 -5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 0.69 0.76 0.91 1.51 1.03 -13.20%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 27/05/08 29/05/07 23/05/06 24/05/05 25/05/04 27/05/03 -
Price 1.70 1.92 1.89 2.11 2.30 3.40 2.65 -
P/RPS 2.27 2.43 3.81 3.28 2.69 5.46 4.39 -10.40%
P/EPS 36.17 27.63 700.00 35.82 27.45 83.33 26.24 5.48%
EY 2.76 3.62 0.14 2.79 3.64 1.20 3.81 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.66 0.73 0.88 1.42 1.19 -12.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment