[SUBUR] YoY Quarter Result on 30-Apr-2014 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 22.69%
YoY- 352.81%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 115,388 110,238 176,747 230,598 185,586 188,912 144,663 -3.69%
PBT 3,143 -19,102 1,619 12,180 3,020 10,016 10,279 -17.90%
Tax -2,546 5,234 1,088 -2,096 -793 -2,507 -1,876 5.21%
NP 597 -13,868 2,707 10,084 2,227 7,509 8,403 -35.61%
-
NP to SH 536 -13,868 2,707 10,084 2,227 7,509 8,403 -36.76%
-
Tax Rate 81.01% - -67.20% 17.21% 26.26% 25.03% 18.25% -
Total Cost 114,791 124,106 174,040 220,514 183,359 181,403 136,260 -2.81%
-
Net Worth 620,795 660,470 684,269 668,019 658,663 645,510 598,395 0.61%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 620,795 660,470 684,269 668,019 658,663 645,510 598,395 0.61%
NOSH 209,000 188,168 187,986 182,021 188,728 188,195 181,883 2.34%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 0.52% -12.58% 1.53% 4.37% 1.20% 3.97% 5.81% -
ROE 0.09% -2.10% 0.40% 1.51% 0.34% 1.16% 1.40% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 61.34 58.58 94.02 126.69 98.33 100.38 79.54 -4.23%
EPS 0.28 -7.37 1.44 5.54 1.18 3.99 4.62 -37.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.51 3.64 3.67 3.49 3.43 3.29 0.05%
Adjusted Per Share Value based on latest NOSH - 182,021
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 55.21 52.75 84.57 110.33 88.80 90.39 69.22 -3.69%
EPS 0.26 -6.64 1.30 4.82 1.07 3.59 4.02 -36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9703 3.1601 3.274 3.1963 3.1515 3.0886 2.8631 0.61%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.36 1.61 1.82 2.26 1.84 2.65 3.01 -
P/RPS 2.22 2.75 1.94 1.78 1.87 2.64 3.78 -8.48%
P/EPS 477.32 -21.85 126.39 40.79 155.93 66.42 65.15 39.32%
EY 0.21 -4.58 0.79 2.45 0.64 1.51 1.53 -28.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.50 0.62 0.53 0.77 0.91 -12.43%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/17 28/06/16 26/06/15 27/06/14 28/06/13 22/06/12 24/06/11 -
Price 1.38 1.53 1.69 2.14 1.85 2.45 2.79 -
P/RPS 2.25 2.61 1.80 1.69 1.88 2.44 3.51 -7.13%
P/EPS 484.34 -20.76 117.36 38.63 156.78 61.40 60.39 41.43%
EY 0.21 -4.82 0.85 2.59 0.64 1.63 1.66 -29.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.46 0.58 0.53 0.71 0.85 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment