[RKI] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 213.7%
YoY- 65.24%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 102,429 120,037 102,625 93,830 67,276 68,723 44,842 14.74%
PBT 3,794 7,218 977 6,434 4,008 2,771 1,743 13.82%
Tax 2,711 74 -278 431 163 899 -184 -
NP 6,505 7,292 699 6,865 4,171 3,670 1,559 26.85%
-
NP to SH 6,461 7,990 1,512 6,892 4,171 3,670 1,559 26.71%
-
Tax Rate -71.45% -1.03% 28.45% -6.70% -4.07% -32.44% 10.56% -
Total Cost 95,924 112,745 101,926 86,965 63,105 65,053 43,283 14.16%
-
Net Worth 177,253 129,641 163,529 129,550 129,142 128,878 64,152 18.43%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 177,253 129,641 163,529 129,550 129,142 128,878 64,152 18.43%
NOSH 64,804 64,820 64,892 64,775 64,571 64,439 64,152 0.16%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.35% 6.07% 0.68% 7.32% 6.20% 5.34% 3.48% -
ROE 3.65% 6.16% 0.92% 5.32% 3.23% 2.85% 2.43% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 158.06 185.18 158.15 144.85 104.19 106.65 69.90 14.55%
EPS 9.97 12.33 2.33 10.59 6.46 5.70 2.44 26.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7352 2.00 2.52 2.00 2.00 2.00 1.00 18.24%
Adjusted Per Share Value based on latest NOSH - 64,775
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 52.51 61.53 52.61 48.10 34.49 35.23 22.99 14.74%
EPS 3.31 4.10 0.78 3.53 2.14 1.88 0.80 26.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9087 0.6646 0.8383 0.6641 0.662 0.6607 0.3289 18.43%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.70 0.66 1.09 1.15 1.33 0.84 1.45 -
P/RPS 0.44 0.36 0.69 0.79 1.28 0.79 2.07 -22.72%
P/EPS 7.02 5.35 46.78 10.81 20.59 14.75 59.67 -29.97%
EY 14.24 18.68 2.14 9.25 4.86 6.78 1.68 42.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.43 0.58 0.67 0.42 1.45 -24.88%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 24/08/07 25/08/06 23/08/05 24/08/04 18/09/03 -
Price 0.65 0.63 0.88 1.13 1.27 0.83 1.19 -
P/RPS 0.41 0.34 0.56 0.78 1.22 0.78 1.70 -21.08%
P/EPS 6.52 5.11 37.77 10.62 19.66 14.57 48.97 -28.51%
EY 15.34 19.57 2.65 9.42 5.09 6.86 2.04 39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.35 0.57 0.64 0.42 1.19 -23.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment