[PETONE] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 23,386 21,059 31,340 30,112 0.26%
PBT 310 1,324 2,034 1,739 1.79%
Tax 0 0 -232 -313 -
NP 310 1,324 1,802 1,426 1.58%
-
NP to SH 310 1,324 1,802 1,426 1.58%
-
Tax Rate 0.00% 0.00% 11.41% 18.00% -
Total Cost 23,076 19,735 29,538 28,686 0.22%
-
Net Worth 1,000,857 93,281 89,500 86,278 -2.49%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,000,857 93,281 89,500 86,278 -2.49%
NOSH 442,857 40,034 39,955 39,943 -2.44%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.33% 6.29% 5.75% 4.74% -
ROE 0.03% 1.42% 2.01% 1.65% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.28 52.60 78.44 75.39 2.77%
EPS 0.07 2.87 4.51 3.57 4.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.33 2.24 2.16 -0.04%
Adjusted Per Share Value based on latest NOSH - 39,943
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.03 41.45 61.69 59.27 0.26%
EPS 0.61 2.61 3.55 2.81 1.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 19.70 1.8361 1.7617 1.6982 -2.49%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.39 1.30 2.66 0.00 -
P/RPS 26.32 2.47 3.39 0.00 -100.00%
P/EPS 1,985.71 39.31 58.98 0.00 -100.00%
EY 0.05 2.54 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 27/12/01 22/11/00 30/11/99 -
Price 1.25 1.85 2.26 0.00 -
P/RPS 23.67 3.52 2.88 0.00 -100.00%
P/EPS 1,785.71 55.94 50.11 0.00 -100.00%
EY 0.06 1.79 2.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.79 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment