[ZECON] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -478.49%
YoY- -75.71%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 36,811 59,800 44,491 28,518 7,919 14,143 66,809 -9.45%
PBT 1,805 -755 -9,782 -12,414 -6,007 -4,669 17,221 -31.32%
Tax -153 -1,585 0 1,780 -5 0 -6,216 -46.05%
NP 1,652 -2,340 -9,782 -10,634 -6,012 -4,669 11,005 -27.08%
-
NP to SH 1,911 -2,294 -9,043 -10,569 -6,015 -4,699 11,140 -25.44%
-
Tax Rate 8.48% - - - - - 36.10% -
Total Cost 35,159 62,140 54,273 39,152 13,931 18,812 55,804 -7.40%
-
Net Worth 163,629 173,244 198,994 143,382 147,660 132,490 138,697 2.79%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 163,629 173,244 198,994 143,382 147,660 132,490 138,697 2.79%
NOSH 119,437 119,479 147,403 108,622 108,574 88,327 88,342 5.15%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.49% -3.91% -21.99% -37.29% -75.92% -33.01% 16.47% -
ROE 1.17% -1.32% -4.54% -7.37% -4.07% -3.55% 8.03% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 30.82 50.05 30.18 26.25 7.29 16.01 75.62 -13.88%
EPS 1.60 -1.93 -8.24 -9.73 -5.54 -5.32 12.61 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.45 1.35 1.32 1.36 1.50 1.57 -2.24%
Adjusted Per Share Value based on latest NOSH - 108,622
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.86 40.39 30.05 19.26 5.35 9.55 45.12 -9.45%
EPS 1.29 -1.55 -6.11 -7.14 -4.06 -3.17 7.52 -25.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1051 1.1701 1.344 0.9684 0.9973 0.8948 0.9367 2.79%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.44 0.55 0.61 0.44 1.21 1.32 1.33 -
P/RPS 1.43 1.10 2.02 1.68 16.59 8.24 1.76 -3.39%
P/EPS 27.50 -28.65 -9.94 -4.52 -21.84 -24.81 10.55 17.30%
EY 3.64 -3.49 -10.06 -22.11 -4.58 -4.03 9.48 -14.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.45 0.33 0.89 0.88 0.85 -15.01%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 30/11/10 25/11/09 24/11/08 22/11/07 21/11/06 30/11/05 -
Price 0.61 0.55 0.61 0.48 1.09 1.34 1.28 -
P/RPS 1.98 1.10 2.02 1.83 14.94 8.37 1.69 2.67%
P/EPS 38.13 -28.65 -9.94 -4.93 -19.68 -25.19 10.15 24.66%
EY 2.62 -3.49 -10.06 -20.27 -5.08 -3.97 9.85 -19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.45 0.36 0.80 0.89 0.82 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment