[NHFATT] YoY Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 27,774 28,780 24,988 20,903 -0.29%
PBT 5,532 5,849 4,571 3,893 -0.36%
Tax -592 -717 -600 0 -100.00%
NP 4,940 5,132 3,971 3,893 -0.24%
-
NP to SH 4,940 5,132 3,971 3,893 -0.24%
-
Tax Rate 10.70% 12.26% 13.13% 0.00% -
Total Cost 22,834 23,648 21,017 17,010 -0.30%
-
Net Worth 120,367 105,026 87,843 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 120,367 105,026 87,843 0 -100.00%
NOSH 72,011 59,674 40,111 40,134 -0.60%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.79% 17.83% 15.89% 18.62% -
ROE 4.10% 4.89% 4.52% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.57 48.23 62.30 52.08 0.30%
EPS 6.86 8.60 9.90 9.70 0.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6715 1.76 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,134
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 16.80 17.41 15.11 12.64 -0.29%
EPS 2.99 3.10 2.40 2.35 -0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.6352 0.5313 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.75 2.20 6.00 0.00 -
P/RPS 7.13 4.56 9.63 0.00 -100.00%
P/EPS 40.09 25.58 60.61 0.00 -100.00%
EY 2.49 3.91 1.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 2.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/02 17/05/01 24/04/00 - -
Price 2.78 2.63 5.05 0.00 -
P/RPS 7.21 5.45 8.11 0.00 -100.00%
P/EPS 40.52 30.58 51.01 0.00 -100.00%
EY 2.47 3.27 1.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.49 2.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment