[KHIND] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
14-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -53.72%
YoY- 32.7%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 83,977 74,129 68,569 61,339 54,907 70,057 43,432 11.60%
PBT 1,553 -640 1,854 2,446 1,811 3,036 2,320 -6.46%
Tax -147 138 -482 -636 -447 -1,029 -933 -26.48%
NP 1,406 -502 1,372 1,810 1,364 2,007 1,387 0.22%
-
NP to SH 1,406 -502 1,372 1,810 1,364 2,007 1,387 0.22%
-
Tax Rate 9.47% - 26.00% 26.00% 24.68% 33.89% 40.22% -
Total Cost 82,571 74,631 67,197 59,529 53,543 68,050 42,045 11.89%
-
Net Worth 121,378 113,767 105,355 92,536 83,322 40,082 72,621 8.92%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 121,378 113,767 105,355 92,536 83,322 40,082 72,621 8.92%
NOSH 40,059 40,059 40,059 40,059 40,059 40,082 40,086 -0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.67% -0.68% 2.00% 2.95% 2.48% 2.86% 3.19% -
ROE 1.16% -0.44% 1.30% 1.96% 1.64% 5.01% 1.91% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 209.63 185.05 171.17 153.12 137.07 174.78 108.35 11.61%
EPS 3.51 -1.25 3.42 4.52 3.40 5.01 3.46 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.03 2.84 2.63 2.31 2.08 1.00 1.8116 8.94%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 199.76 176.33 163.11 145.91 130.61 166.65 103.31 11.60%
EPS 3.34 -1.19 3.26 4.31 3.24 4.77 3.30 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8873 2.7062 2.5061 2.2012 1.982 0.9535 1.7275 8.92%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.91 2.31 2.77 1.33 1.30 1.58 1.05 -
P/RPS 0.91 1.25 1.62 0.87 0.95 0.90 0.97 -1.05%
P/EPS 54.42 -184.34 80.88 29.44 38.18 31.55 30.35 10.21%
EY 1.84 -0.54 1.24 3.40 2.62 3.17 3.30 -9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 1.05 0.58 0.63 1.58 0.58 1.38%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 20/05/15 15/05/14 14/05/13 21/05/12 19/05/11 18/05/10 -
Price 2.05 2.58 3.00 1.35 1.30 1.45 1.15 -
P/RPS 0.98 1.39 1.75 0.88 0.95 0.83 1.06 -1.29%
P/EPS 58.41 -205.88 87.59 29.88 38.18 28.96 33.24 9.84%
EY 1.71 -0.49 1.14 3.35 2.62 3.45 3.01 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 1.14 0.58 0.63 1.45 0.63 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment