[CBIP] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 76.93%
YoY- -56.75%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 42,446 38,131 28,414 21,378 20,015 0 -100.00%
PBT 6,719 5,706 2,134 2,186 3,009 0 -100.00%
Tax -1,047 -2,569 -608 -767 272 0 -100.00%
NP 5,672 3,137 1,526 1,419 3,281 0 -100.00%
-
NP to SH 5,672 3,137 1,526 1,419 3,281 0 -100.00%
-
Tax Rate 15.58% 45.02% 28.49% 35.09% -9.04% - -
Total Cost 36,774 34,994 26,888 19,959 16,734 0 -100.00%
-
Net Worth 42,570 42,371 49,279 43,758 40,880 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 840 1,963 - - -
Div Payout % - - 55.05% 138.38% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 42,570 42,371 49,279 43,758 40,880 0 -100.00%
NOSH 42,570 42,371 28,000 28,050 28,000 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.36% 8.23% 5.37% 6.64% 16.39% 0.00% -
ROE 13.32% 7.40% 3.10% 3.24% 8.03% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 99.71 89.99 101.48 76.21 71.48 0.00 -100.00%
EPS 13.32 7.40 5.45 5.07 11.70 0.00 -100.00%
DPS 0.00 0.00 3.00 7.00 0.00 0.00 -
NAPS 1.00 1.00 1.76 1.56 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,050
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.02 8.10 6.04 4.54 4.25 0.00 -100.00%
EPS 1.20 0.67 0.32 0.30 0.70 0.00 -100.00%
DPS 0.00 0.00 0.18 0.42 0.00 0.00 -
NAPS 0.0904 0.09 0.1047 0.0929 0.0868 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.88 0.50 0.59 0.51 0.00 0.00 -
P/RPS 0.88 0.56 0.58 0.67 0.00 0.00 -100.00%
P/EPS 6.60 6.75 10.83 10.08 0.00 0.00 -100.00%
EY 15.14 14.81 9.24 9.92 0.00 0.00 -100.00%
DY 0.00 0.00 5.08 13.73 0.00 0.00 -
P/NAPS 0.88 0.50 0.34 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 26/02/02 26/02/01 28/02/00 - -
Price 1.00 0.45 0.70 0.47 0.93 0.00 -
P/RPS 1.00 0.50 0.69 0.62 1.30 0.00 -100.00%
P/EPS 7.51 6.08 12.84 9.29 7.94 0.00 -100.00%
EY 13.32 16.45 7.79 10.76 12.60 0.00 -100.00%
DY 0.00 0.00 4.29 14.89 0.00 0.00 -
P/NAPS 1.00 0.45 0.40 0.30 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment