[QL] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 3.54%
YoY- 8.33%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 239,689 231,197 190,454 156,125 122,535 96,865 0 -100.00%
PBT 12,523 8,898 6,961 6,948 6,823 5,578 0 -100.00%
Tax -2,741 -2,939 -2,202 -2,266 -2,501 -1,450 0 -100.00%
NP 9,782 5,959 4,759 4,682 4,322 4,128 0 -100.00%
-
NP to SH 9,782 5,959 4,759 4,682 4,322 4,128 0 -100.00%
-
Tax Rate 21.89% 33.03% 31.63% 32.61% 36.66% 25.99% - -
Total Cost 229,907 225,238 185,695 151,443 118,213 92,737 0 -100.00%
-
Net Worth 150,046 119,962 117,624 99,642 84,760 69,600 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - 5,162 1,439 - - -
Div Payout % - - - 110.26% 33.30% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 150,046 119,962 117,624 99,642 84,760 69,600 0 -100.00%
NOSH 150,046 150,000 60,012 60,025 39,981 40,000 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.08% 2.58% 2.50% 3.00% 3.53% 4.26% 0.00% -
ROE 6.52% 4.97% 4.05% 4.70% 5.10% 5.93% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 159.74 385.45 317.36 260.10 306.48 242.16 0.00 -100.00%
EPS 4.89 3.97 7.93 7.80 10.81 10.32 0.00 -100.00%
DPS 0.00 0.00 0.00 8.60 3.60 0.00 0.00 -
NAPS 1.00 2.00 1.96 1.66 2.12 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,025
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.57 6.33 5.22 4.28 3.36 2.65 0.00 -100.00%
EPS 0.27 0.16 0.13 0.13 0.12 0.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.14 0.04 0.00 0.00 -
NAPS 0.0411 0.0329 0.0322 0.0273 0.0232 0.0191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.94 0.81 0.35 0.37 0.44 0.63 0.00 -
P/RPS 0.59 0.21 0.11 0.14 0.14 0.26 0.00 -100.00%
P/EPS 14.42 8.15 4.41 4.74 4.07 6.10 0.00 -100.00%
EY 6.94 12.27 22.66 21.08 24.57 16.38 0.00 -100.00%
DY 0.00 0.00 0.00 23.24 8.18 0.00 0.00 -
P/NAPS 0.94 0.41 0.18 0.22 0.21 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 28/05/04 29/05/03 20/05/02 31/05/01 26/05/00 - -
Price 0.92 0.77 0.38 0.35 0.42 0.54 0.00 -
P/RPS 0.58 0.20 0.12 0.13 0.14 0.22 0.00 -100.00%
P/EPS 14.11 7.75 4.79 4.49 3.89 5.23 0.00 -100.00%
EY 7.09 12.90 20.87 22.29 25.74 19.11 0.00 -100.00%
DY 0.00 0.00 0.00 24.57 8.57 0.00 0.00 -
P/NAPS 0.92 0.39 0.19 0.21 0.20 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment