[PJBUMI] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -105.94%
YoY- -102.75%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 4,932 9,740 11,150 22,176 34,257 13,781 -18.56%
PBT -4,020 -3,704 -11,931 1,392 9,257 1,597 -
Tax 0 -429 2,242 -1,575 -2,592 -680 -
NP -4,020 -4,133 -9,689 -183 6,665 917 -
-
NP to SH -4,020 -4,133 -9,689 -183 6,665 917 -
-
Tax Rate - - - 113.15% 28.00% 42.58% -
Total Cost 8,952 13,873 20,839 22,359 27,592 12,864 -6.99%
-
Net Worth 40,200 55,278 65,783 69,539 77,416 50,434 -4.43%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 40,200 55,278 65,783 69,539 77,416 50,434 -4.43%
NOSH 50,250 51,662 50,994 45,749 51,269 13,099 30.83%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -81.51% -42.43% -86.90% -0.83% 19.46% 6.65% -
ROE -10.00% -7.48% -14.73% -0.26% 8.61% 1.82% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.81 18.85 21.87 48.47 66.82 105.20 -37.76%
EPS -8.00 -8.00 -19.00 -0.40 13.00 7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.07 1.29 1.52 1.51 3.85 -26.95%
Adjusted Per Share Value based on latest NOSH - 45,749
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.01 11.88 13.60 27.04 41.78 16.81 -18.58%
EPS -4.90 -5.04 -11.82 -0.22 8.13 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4902 0.6741 0.8022 0.848 0.9441 0.6151 -4.43%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.48 0.28 0.38 1.37 2.65 0.00 -
P/RPS 4.89 1.49 1.74 2.83 3.97 0.00 -
P/EPS -6.00 -3.50 -2.00 -342.50 20.38 0.00 -
EY -16.67 -28.57 -50.00 -0.29 4.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.26 0.29 0.90 1.75 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/02/08 27/02/07 28/02/06 28/02/05 27/02/04 - -
Price 0.50 0.40 0.43 1.62 2.60 0.00 -
P/RPS 5.09 2.12 1.97 3.34 3.89 0.00 -
P/EPS -6.25 -5.00 -2.26 -405.00 20.00 0.00 -
EY -16.00 -20.00 -44.19 -0.25 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.37 0.33 1.07 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment