[ABLEGLOB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 1.86%
YoY- -35.82%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 157,146 116,590 118,397 114,276 105,906 64,577 65,928 15.56%
PBT 18,821 3,921 14,216 3,291 7,285 4,928 7,275 17.15%
Tax -3,656 -2,931 -4,836 -1,888 -3,031 -1,130 -1,046 23.17%
NP 15,165 990 9,380 1,403 4,254 3,798 6,229 15.97%
-
NP to SH 15,333 1,355 10,943 3,349 5,218 3,920 6,222 16.21%
-
Tax Rate 19.43% 74.75% 34.02% 57.37% 41.61% 22.93% 14.38% -
Total Cost 141,981 115,600 109,017 112,873 101,652 60,779 59,699 15.52%
-
Net Worth 316,682 291,844 223,728 194,969 181,020 92,576 145,020 13.89%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 6,209 3,104 - - - - - -
Div Payout % 40.50% 229.13% - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 316,682 291,844 223,728 194,969 181,020 92,576 145,020 13.89%
NOSH 310,470 310,470 248,586 93,286 93,309 92,576 86,838 23.64%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 9.65% 0.85% 7.92% 1.23% 4.02% 5.88% 9.45% -
ROE 4.84% 0.46% 4.89% 1.72% 2.88% 4.23% 4.29% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 50.62 37.55 47.63 122.50 113.50 69.76 75.92 -6.52%
EPS 4.94 0.44 4.40 3.59 5.59 4.20 7.18 -6.03%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.94 0.90 2.09 1.94 1.00 1.67 -7.88%
Adjusted Per Share Value based on latest NOSH - 93,286
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 50.62 37.55 38.13 36.81 34.11 20.80 21.23 15.57%
EPS 4.94 0.44 3.52 1.08 1.68 1.26 2.00 16.25%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.94 0.7206 0.628 0.5831 0.2982 0.4671 13.89%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.96 1.21 1.24 2.09 1.35 1.67 1.66 -
P/RPS 1.90 3.22 2.60 1.71 1.19 2.39 2.19 -2.33%
P/EPS 19.44 277.25 28.17 58.22 24.14 39.44 23.17 -2.88%
EY 5.14 0.36 3.55 1.72 4.14 2.54 4.32 2.93%
DY 2.08 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.29 1.38 1.00 0.70 1.67 0.99 -0.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 27/02/18 22/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.36 1.23 1.42 1.81 1.61 1.70 1.82 -
P/RPS 2.69 3.28 2.98 1.48 1.42 2.44 2.40 1.91%
P/EPS 27.54 281.83 32.26 50.42 28.79 40.15 25.40 1.35%
EY 3.63 0.35 3.10 1.98 3.47 2.49 3.94 -1.35%
DY 1.47 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.31 1.58 0.87 0.83 1.70 1.09 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment