[TOYOVEN] YoY Quarter Result on 30-Jun-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 15,646 14,980 15,938 0 -
PBT 1,228 1,198 2,052 0 -
Tax -245 -262 -676 0 -
NP 983 936 1,376 0 -
-
NP to SH 955 936 1,376 0 -
-
Tax Rate 19.95% 21.87% 32.94% - -
Total Cost 14,663 14,044 14,562 0 -
-
Net Worth 47,949 49,200 33,964 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 47,949 49,200 33,964 0 -
NOSH 39,958 40,000 29,029 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.28% 6.25% 8.63% 0.00% -
ROE 1.99% 1.90% 4.05% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.16 37.45 54.90 0.00 -
EPS 2.39 2.34 4.74 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.23 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.77 11.27 11.99 0.00 -
EPS 0.72 0.70 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3608 0.3702 0.2556 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 - - -
Price 0.95 1.36 0.00 0.00 -
P/RPS 2.43 3.63 0.00 0.00 -
P/EPS 39.75 58.12 0.00 0.00 -
EY 2.52 1.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/05 23/08/04 05/11/03 - -
Price 0.85 1.27 0.00 0.00 -
P/RPS 2.17 3.39 0.00 0.00 -
P/EPS 35.56 54.27 0.00 0.00 -
EY 2.81 1.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment