[WANGZNG] YoY Quarter Result on 30-Jun-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 44,744 49,698 45,323 0 -
PBT 12,653 2,778 4,969 0 -
Tax -3,543 -776 -1,298 0 -
NP 9,110 2,002 3,671 0 -
-
NP to SH 9,110 2,002 3,671 0 -
-
Tax Rate 28.00% 27.93% 26.12% - -
Total Cost 35,634 47,696 41,652 0 -
-
Net Worth 78,017 74,325 46,795 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 4,200 4,195 - - -
Div Payout % 46.11% 209.58% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,017 74,325 46,795 0 -
NOSH 120,026 119,880 80,681 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.36% 4.03% 8.10% 0.00% -
ROE 11.68% 2.69% 7.84% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 37.28 41.46 56.18 0.00 -
EPS 7.59 1.67 4.55 0.00 -
DPS 3.50 3.50 0.00 0.00 -
NAPS 0.65 0.62 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.91 31.00 28.27 0.00 -
EPS 5.68 1.25 2.29 0.00 -
DPS 2.62 2.62 0.00 0.00 -
NAPS 0.4867 0.4637 0.2919 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 - - -
Price 0.52 0.88 0.00 0.00 -
P/RPS 1.39 2.12 0.00 0.00 -
P/EPS 6.85 52.69 0.00 0.00 -
EY 14.60 1.90 0.00 0.00 -
DY 6.73 3.98 0.00 0.00 -
P/NAPS 0.80 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/06 14/09/05 18/10/04 - -
Price 0.50 0.70 0.00 0.00 -
P/RPS 1.34 1.69 0.00 0.00 -
P/EPS 6.59 41.92 0.00 0.00 -
EY 15.18 2.39 0.00 0.00 -
DY 7.00 5.00 0.00 0.00 -
P/NAPS 0.77 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment