[BSLCORP] YoY Quarter Result on 31-May-2007 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -5.97%
YoY- -81.09%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 40,027 34,245 33,020 25,005 23,801 0 -
PBT 2,526 -728 1,546 814 4,549 0 -
Tax -738 75 -816 -66 -1,088 0 -
NP 1,788 -653 730 748 3,461 0 -
-
NP to SH 1,547 -697 653 646 3,417 0 -
-
Tax Rate 29.22% - 52.78% 8.11% 23.92% - -
Total Cost 38,239 34,898 32,290 24,257 20,340 0 -
-
Net Worth 74,412 70,681 69,198 65,578 59,724 0 -
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 74,412 70,681 69,198 65,578 59,724 0 -
NOSH 97,911 98,169 97,462 97,878 97,908 0 -
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 4.47% -1.91% 2.21% 2.99% 14.54% 0.00% -
ROE 2.08% -0.99% 0.94% 0.99% 5.72% 0.00% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 40.88 34.88 33.88 25.55 24.31 0.00 -
EPS 1.58 -0.71 0.67 0.66 3.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.71 0.67 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,878
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 20.80 17.79 17.16 12.99 12.37 0.00 -
EPS 0.80 -0.36 0.34 0.34 1.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.3673 0.3596 0.3407 0.3103 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.25 0.35 0.47 0.61 0.86 0.00 -
P/RPS 0.61 1.00 1.39 2.39 3.54 0.00 -
P/EPS 15.82 -49.30 70.15 92.42 24.64 0.00 -
EY 6.32 -2.03 1.43 1.08 4.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.66 0.91 1.41 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 28/07/10 23/07/09 29/07/08 30/07/07 27/07/06 - -
Price 0.30 0.34 0.47 0.62 0.87 0.00 -
P/RPS 0.73 0.97 1.39 2.43 3.58 0.00 -
P/EPS 18.99 -47.89 70.15 93.94 24.93 0.00 -
EY 5.27 -2.09 1.43 1.06 4.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.66 0.93 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment