[TOMEI] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -85.73%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 135,511 129,580 169,174 107,143 91,783 126,368 256,854 -10.10%
PBT 1,716 666 7,332 203 -7,507 1,210 -9,215 -
Tax -432 -259 -1,671 204 2,154 -460 2,077 -
NP 1,284 407 5,661 407 -5,353 750 -7,138 -
-
NP to SH 1,115 394 5,639 485 -5,335 620 -7,154 -
-
Tax Rate 25.17% 38.89% 22.79% -100.49% - 38.02% - -
Total Cost 134,227 129,173 163,513 106,736 97,136 125,618 263,992 -10.65%
-
Net Worth 209,285 205,128 199,584 188,496 184,338 189,882 185,724 2.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 209,285 205,128 199,584 188,496 184,338 189,882 185,724 2.00%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.95% 0.31% 3.35% 0.38% -5.83% 0.59% -2.78% -
ROE 0.53% 0.19% 2.83% 0.26% -2.89% 0.33% -3.85% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 97.77 93.49 122.06 77.30 66.22 91.17 185.32 -10.10%
EPS 0.80 0.28 4.07 0.35 -3.85 0.45 -5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.44 1.36 1.33 1.37 1.34 2.00%
Adjusted Per Share Value based on latest NOSH - 138,600
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 97.77 93.49 122.06 77.30 66.22 91.17 185.32 -10.10%
EPS 0.80 0.28 4.07 0.35 -3.85 0.45 -5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.44 1.36 1.33 1.37 1.34 2.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.465 0.50 0.59 0.46 0.56 0.60 0.71 -
P/RPS 0.48 0.53 0.48 0.60 0.85 0.66 0.38 3.96%
P/EPS 57.80 175.89 14.50 131.46 -14.55 134.13 -13.76 -
EY 1.73 0.57 6.90 0.76 -6.87 0.75 -7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.41 0.34 0.42 0.44 0.53 -8.54%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 20/08/18 17/08/17 15/08/16 20/08/15 21/08/14 21/08/13 -
Price 0.47 0.53 0.585 0.455 0.455 0.675 0.71 -
P/RPS 0.48 0.57 0.48 0.59 0.69 0.74 0.38 3.96%
P/EPS 58.42 186.44 14.38 130.03 -11.82 150.90 -13.76 -
EY 1.71 0.54 6.95 0.77 -8.46 0.66 -7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.41 0.33 0.34 0.49 0.53 -8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment