[MESB] YoY Quarter Result on 30-Jun-2014 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -107.25%
YoY- -188.37%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 28,444 38,712 17,627 18,202 20,989 17,704 14,642 9.58%
PBT -4,124 2,001 -461 -723 1,212 11,044 136 -
Tax 527 -1,006 -190 -22 -309 894 590 -1.54%
NP -3,597 995 -651 -745 903 11,938 726 -
-
NP to SH -3,597 995 -537 -737 834 11,563 396 -
-
Tax Rate - 50.27% - - 25.50% -8.09% -433.82% -
Total Cost 32,041 37,717 18,278 18,947 20,086 5,766 13,916 12.17%
-
Net Worth 84,356 84,805 81,808 80,813 62,065 67,786 42,127 10.04%
Dividend
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 84,356 84,805 81,808 80,813 62,065 67,786 42,127 10.04%
NOSH 81,900 41,983 41,953 42,090 38,790 43,732 42,127 9.59%
Ratio Analysis
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -12.65% 2.57% -3.69% -4.09% 4.30% 67.43% 4.96% -
ROE -4.26% 1.17% -0.66% -0.91% 1.34% 17.06% 0.94% -
Per Share
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 34.73 92.21 42.02 43.25 54.11 40.48 34.76 -0.01%
EPS 4.39 2.37 -0.83 -1.74 2.15 26.66 0.32 43.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 2.02 1.95 1.92 1.60 1.55 1.00 0.40%
Adjusted Per Share Value based on latest NOSH - 42,090
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 19.71 26.83 12.22 12.61 14.55 12.27 10.15 9.57%
EPS -2.49 0.69 -0.37 -0.51 0.58 8.01 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.5877 0.567 0.5601 0.4301 0.4698 0.292 10.03%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/09/18 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.30 0.62 0.88 1.26 0.62 0.31 0.38 -
P/RPS 0.86 0.67 2.09 2.91 1.15 0.77 1.09 -3.21%
P/EPS -6.83 26.16 -68.75 -71.96 28.84 1.17 40.43 -
EY -14.64 3.82 -1.45 -1.39 3.47 85.29 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.45 0.66 0.39 0.20 0.38 -3.65%
Price Multiplier on Announcement Date
30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/11/18 30/08/16 25/08/15 29/08/14 26/08/13 27/08/12 23/08/11 -
Price 0.22 0.665 0.87 1.08 0.80 0.38 0.33 -
P/RPS 0.63 0.72 2.07 2.50 1.48 0.94 0.95 -5.50%
P/EPS -5.01 28.06 -67.97 -61.68 37.21 1.44 35.11 -
EY -19.96 3.56 -1.47 -1.62 2.69 69.58 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.45 0.56 0.50 0.25 0.33 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment