[UZMA] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -90.99%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 56,257 30,070 21,336 34,368 0 -
PBT 4,719 149 -2,380 1,251 0 -
Tax -1,265 81 495 -722 0 -
NP 3,454 230 -1,885 529 0 -
-
NP to SH 3,291 286 -1,832 529 0 -
-
Tax Rate 26.81% -54.36% - 57.71% - -
Total Cost 52,803 29,840 23,221 33,839 0 -
-
Net Worth 56,051 46,872 63,200 61,716 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 56,051 46,872 63,200 61,716 0 -
NOSH 80,072 79,444 80,000 80,151 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.14% 0.76% -8.83% 1.54% 0.00% -
ROE 5.87% 0.61% -2.90% 0.86% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 70.26 37.85 26.67 42.88 0.00 -
EPS 4.11 0.36 -2.29 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.59 0.79 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,151
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 12.88 6.88 4.88 7.87 0.00 -
EPS 0.75 0.07 -0.42 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1283 0.1073 0.1447 0.1413 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.79 1.04 1.00 1.23 0.00 -
P/RPS 2.55 2.75 3.75 2.87 0.00 -
P/EPS 43.55 288.89 -43.67 186.36 0.00 -
EY 2.30 0.35 -2.29 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.76 1.27 1.60 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/11 29/11/10 23/11/09 28/11/08 - -
Price 1.19 0.95 1.07 1.10 0.00 -
P/RPS 1.69 2.51 4.01 2.57 0.00 -
P/EPS 28.95 263.89 -46.72 166.67 0.00 -
EY 3.45 0.38 -2.14 0.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.61 1.35 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment