[AJIYA] YoY Quarter Result on 28-Feb-2013 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2013
Quarter
28-Feb-2013 [#1]
Profit Trend
QoQ- -21.95%
YoY- 0.03%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 93,641 104,869 97,824 93,054 89,136 80,769 76,650 3.39%
PBT 4,796 7,281 7,156 6,853 6,198 6,542 9,927 -11.40%
Tax -706 -1,517 -1,470 -1,655 -1,099 -1,179 -1,703 -13.63%
NP 4,090 5,764 5,686 5,198 5,099 5,363 8,224 -10.98%
-
NP to SH 3,095 4,629 4,322 3,975 3,974 3,665 5,649 -9.53%
-
Tax Rate 14.72% 20.84% 20.54% 24.15% 17.73% 18.02% 17.16% -
Total Cost 89,551 99,105 92,138 87,856 84,037 75,406 68,426 4.58%
-
Net Worth 313,311 266,392 249,346 232,682 216,700 200,224 186,915 8.98%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 313,311 266,392 249,346 232,682 216,700 200,224 186,915 8.98%
NOSH 76,231 69,192 69,262 69,250 69,233 69,281 69,227 1.61%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 4.37% 5.50% 5.81% 5.59% 5.72% 6.64% 10.73% -
ROE 0.99% 1.74% 1.73% 1.71% 1.83% 1.83% 3.02% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 122.84 151.56 141.24 134.37 128.75 116.58 110.72 1.74%
EPS 4.06 6.69 6.24 5.74 5.74 5.29 8.16 -10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.85 3.60 3.36 3.13 2.89 2.70 7.24%
Adjusted Per Share Value based on latest NOSH - 69,250
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 30.74 34.43 32.12 30.55 29.26 26.52 25.17 3.38%
EPS 1.02 1.52 1.42 1.31 1.30 1.20 1.85 -9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0287 0.8746 0.8186 0.7639 0.7115 0.6574 0.6137 8.98%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 3.61 2.32 2.17 1.73 1.71 1.87 1.73 -
P/RPS 2.94 1.53 1.54 1.29 1.33 1.60 1.56 11.12%
P/EPS 88.92 34.68 34.78 30.14 29.79 35.35 21.20 26.96%
EY 1.12 2.88 2.88 3.32 3.36 2.83 4.72 -21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.60 0.51 0.55 0.65 0.64 5.44%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 22/04/16 24/04/15 25/04/14 26/04/13 20/04/12 22/04/11 01/06/10 -
Price 3.32 2.48 2.28 1.73 1.68 1.93 1.78 -
P/RPS 2.70 1.64 1.61 1.29 1.30 1.66 1.61 8.99%
P/EPS 81.77 37.07 36.54 30.14 29.27 36.48 21.81 24.61%
EY 1.22 2.70 2.74 3.32 3.42 2.74 4.58 -19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.63 0.51 0.54 0.67 0.66 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment