[MYTECH] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -33.33%
YoY- -101.05%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,077 6,091 6,157 1,922 1,674 8,667 6,604 -0.07%
PBT 1,689 838 -352 2 348 -5,146 -102 -
Tax -608 -388 -72 -10 413 249 102 -
NP 1,081 450 -424 -8 761 -4,897 0 -100.00%
-
NP to SH 1,078 450 -424 -8 761 -4,897 -226 -
-
Tax Rate 36.00% 46.30% - 500.00% -118.68% - - -
Total Cost 5,996 5,641 6,581 1,930 913 13,564 6,604 0.10%
-
Net Worth 31,729 27,972 5,389 10,000 8,815 14,037 25,659 -0.22%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 31,729 27,972 5,389 10,000 8,815 14,037 25,659 -0.22%
NOSH 40,679 40,540 17,966 20,000 17,990 17,997 17,936 -0.86%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.27% 7.39% -6.89% -0.42% 45.46% -56.50% 0.00% -
ROE 3.40% 1.61% -7.87% -0.08% 8.63% -34.88% -0.88% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.40 15.02 34.27 9.61 9.30 48.16 36.82 0.80%
EPS 2.65 1.11 -2.36 -0.04 4.23 -27.21 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.30 0.50 0.49 0.78 1.4306 0.64%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.16 2.72 2.75 0.86 0.75 3.87 2.95 -0.07%
EPS 0.48 0.20 -0.19 0.00 0.34 -2.19 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.125 0.0241 0.0447 0.0394 0.0627 0.1147 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.08 1.21 1.26 1.98 1.55 2.28 0.00 -
P/RPS 6.21 8.05 3.68 20.60 16.66 4.73 0.00 -100.00%
P/EPS 40.75 109.01 -53.39 -4,950.00 36.64 -8.38 0.00 -100.00%
EY 2.45 0.92 -1.87 -0.02 2.73 -11.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.75 4.20 3.96 3.16 2.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 23/11/04 27/11/03 29/11/02 30/11/01 29/11/00 26/11/99 -
Price 0.97 1.15 1.20 1.76 1.62 2.60 0.00 -
P/RPS 5.58 7.65 3.50 18.31 17.41 5.40 0.00 -100.00%
P/EPS 36.60 103.60 -50.85 -4,400.00 38.30 -9.56 0.00 -100.00%
EY 2.73 0.97 -1.97 -0.02 2.61 -10.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.67 4.00 3.52 3.31 3.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment