[SAPIND] YoY Quarter Result on 31-Jan-2015 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
25-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -7.51%
YoY- -77.46%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
Revenue 63,336 72,268 61,106 54,514 73,808 66,132 66,541 -0.98%
PBT 4,761 4,637 3,876 1,785 8,701 3,136 2,718 11.85%
Tax 406 -1,335 1,064 -403 -2,053 -926 -458 -
NP 5,167 3,302 4,940 1,382 6,648 2,210 2,260 17.97%
-
NP to SH 5,209 3,567 5,095 1,528 6,778 2,231 3,689 7.14%
-
Tax Rate -8.53% 28.79% -27.45% 22.58% 23.59% 29.53% 16.85% -
Total Cost 58,169 68,966 56,166 53,132 67,160 63,922 64,281 -1.97%
-
Net Worth 105,525 106,252 104,069 101,886 101,158 85,751 85,147 4.38%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
Div 1,455 2,183 2,183 2,183 5,822 - - -
Div Payout % 27.94% 61.21% 42.85% 142.88% 85.90% - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
Net Worth 105,525 106,252 104,069 101,886 101,158 85,751 85,147 4.38%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
NP Margin 8.16% 4.57% 8.08% 2.54% 9.01% 3.34% 3.40% -
ROE 4.94% 3.36% 4.90% 1.50% 6.70% 2.60% 4.33% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
RPS 87.03 99.30 83.96 74.91 101.42 91.00 91.43 -0.98%
EPS 7.16 4.90 7.00 2.10 9.31 3.07 5.07 7.14%
DPS 2.00 3.00 3.00 3.00 8.00 0.00 0.00 -
NAPS 1.45 1.46 1.43 1.40 1.39 1.18 1.17 4.38%
Adjusted Per Share Value based on latest NOSH - 72,776
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
RPS 87.00 99.27 83.94 74.89 101.39 90.84 91.41 -0.98%
EPS 7.16 4.90 7.00 2.10 9.31 3.06 5.07 7.14%
DPS 2.00 3.00 3.00 3.00 8.00 0.00 0.00 -
NAPS 1.4496 1.4596 1.4296 1.3996 1.3896 1.178 1.1697 4.38%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 29/03/13 31/01/13 -
Price 0.89 0.90 0.935 1.35 1.27 1.36 1.43 -
P/RPS 1.02 0.91 1.11 1.80 1.25 1.49 1.56 -8.14%
P/EPS 12.43 18.36 13.36 64.30 13.64 44.30 28.21 -15.11%
EY 8.04 5.45 7.49 1.56 7.33 2.26 3.54 17.81%
DY 2.25 3.33 3.21 2.22 6.30 0.00 0.00 -
P/NAPS 0.61 0.62 0.65 0.96 0.91 1.15 1.22 -12.93%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/03/13 31/01/13 CAGR
Date 27/03/18 28/03/17 30/03/16 25/03/15 19/03/14 13/03/13 - -
Price 0.76 0.965 0.96 1.30 1.31 1.47 0.00 -
P/RPS 0.87 0.97 1.14 1.74 1.29 1.62 0.00 -
P/EPS 10.62 19.69 13.71 61.92 14.07 47.88 0.00 -
EY 9.42 5.08 7.29 1.62 7.11 2.09 0.00 -
DY 2.63 3.11 3.13 2.31 6.11 0.00 0.00 -
P/NAPS 0.52 0.66 0.67 0.93 0.94 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment