[ATAIMS] YoY Quarter Result on 31-Dec-2002 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 79.08%
YoY- 72.28%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 35,520 39,038 8,262 11,144 9,645 12,674 12,224 -1.12%
PBT 4,091 906 -2,736 -1,169 -4,315 -1,406 40 -4.80%
Tax -275 -125 6 0 98 1,406 462 -
NP 3,816 781 -2,730 -1,169 -4,217 0 502 -2.13%
-
NP to SH 3,816 781 -2,730 -1,169 -4,217 -1,469 502 -2.13%
-
Tax Rate 6.72% 13.80% - - - - -1,155.00% -
Total Cost 31,704 38,257 10,992 12,313 13,862 12,674 11,722 -1.05%
-
Net Worth 0 34,466 -58,475 -40,433 -17,775 -26,931 -14,557 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 0 34,466 -58,475 -40,433 -17,775 -26,931 -14,557 -
NOSH 76,714 72,990 43,890 43,782 43,835 48,966 50,200 -0.44%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.74% 2.00% -33.04% -10.49% -43.72% 0.00% 4.11% -
ROE 0.00% 2.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.30 53.48 18.82 25.45 22.00 25.88 24.35 -0.68%
EPS 5.08 1.07 -6.22 -2.67 -9.62 -3.00 1.00 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4722 -1.3323 -0.9235 -0.4055 -0.55 -0.29 -
Adjusted Per Share Value based on latest NOSH - 43,782
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.95 3.24 0.69 0.93 0.80 1.05 1.01 -1.13%
EPS 0.32 0.06 -0.23 -0.10 -0.35 -0.12 0.04 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0286 -0.0486 -0.0336 -0.0148 -0.0224 -0.0121 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.15 0.38 0.25 0.11 0.50 0.70 0.00 -
P/RPS 0.32 0.71 1.33 0.43 2.27 2.70 0.00 -100.00%
P/EPS 3.02 35.51 -4.02 -4.12 -5.20 -23.33 0.00 -100.00%
EY 33.16 2.82 -24.88 -24.27 -19.24 -4.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 01/03/06 28/02/05 27/02/04 26/02/03 28/02/02 27/02/01 28/02/00 -
Price 0.19 0.31 1.28 0.11 0.32 0.45 2.44 -
P/RPS 0.41 0.58 6.80 0.43 1.45 1.74 10.02 3.45%
P/EPS 3.82 28.97 -20.58 -4.12 -3.33 -15.00 244.00 4.51%
EY 26.18 3.45 -4.86 -24.27 -30.06 -6.67 0.41 -4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment