[DATAPRP] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -19.48%
YoY- -198.31%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
Revenue 8,262 4,109 6,022 8,551 10,963 9,789 9,965 -2.73%
PBT -7,170 -4,639 -2,940 -2,308 -768 -2,741 -487 48.94%
Tax 295 72 0 0 0 0 -29 -
NP -6,875 -4,567 -2,940 -2,308 -768 -2,741 -516 46.75%
-
NP to SH -7,163 -4,020 -2,600 -2,288 -767 -2,658 -217 67.86%
-
Tax Rate - - - - - - - -
Total Cost 15,137 8,676 8,962 10,859 11,731 12,530 10,481 5.59%
-
Net Worth 55,699 74,213 82,788 14,004 12,774 29,497 33,711 7.72%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
Net Worth 55,699 74,213 82,788 14,004 12,774 29,497 33,711 7.72%
NOSH 737,971 674,670 669,970 493,655 437,395 421,395 421,395 8.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
NP Margin -83.21% -111.15% -48.82% -26.99% -7.01% -28.00% -5.18% -
ROE -12.86% -5.42% -3.14% -16.34% -6.00% -9.01% -0.64% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
RPS 1.19 0.61 0.95 1.83 2.57 2.32 2.36 -9.64%
EPS -1.03 -0.60 -0.41 -0.49 -0.18 -0.63 -0.05 56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.13 0.03 0.03 0.07 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 493,655
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
RPS 1.09 0.54 0.80 1.13 1.45 1.30 1.32 -2.79%
EPS -0.95 -0.53 -0.34 -0.30 -0.10 -0.35 -0.03 66.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0982 0.1096 0.0185 0.0169 0.039 0.0446 7.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/12/17 30/12/16 -
Price 0.16 0.175 1.07 0.175 0.17 0.295 0.135 -
P/RPS 13.48 28.73 113.15 9.55 6.60 12.70 5.71 13.56%
P/EPS -15.55 -29.37 -262.08 -35.71 -94.38 -46.77 -262.16 -34.19%
EY -6.43 -3.40 -0.38 -2.80 -1.06 -2.14 -0.38 52.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.59 8.23 5.83 5.67 4.21 1.69 2.52%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/17 31/12/16 CAGR
Date 28/11/23 24/11/22 25/11/21 26/11/20 28/11/19 27/02/18 28/02/17 -
Price 0.145 0.175 0.93 0.185 0.185 0.275 0.225 -
P/RPS 12.22 28.73 98.35 10.10 7.19 11.84 9.51 3.78%
P/EPS -14.09 -29.37 -227.79 -37.75 -102.71 -43.60 -436.93 -39.87%
EY -7.10 -3.40 -0.44 -2.65 -0.97 -2.29 -0.23 66.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.59 7.15 6.17 6.17 3.93 2.81 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment