[DATAPRP] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -2446.58%
YoY- -359.25%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 10,963 9,789 9,965 11,953 25,606 9,550 13,794 -3.34%
PBT -768 -2,741 -487 -1,896 76 -1,589 -761 0.13%
Tax 0 0 -29 -39 -21 -9 -5 -
NP -768 -2,741 -516 -1,935 55 -1,598 -766 0.03%
-
NP to SH -767 -2,658 -217 -1,713 -373 -1,750 -1,030 -4.27%
-
Tax Rate - - - - 27.63% - - -
Total Cost 11,731 12,530 10,481 13,888 25,551 11,148 14,560 -3.14%
-
Net Worth 12,774 29,497 33,711 30,453 0 34,239 41,962 -16.15%
Dividend
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 12,774 29,497 33,711 30,453 0 34,239 41,962 -16.15%
NOSH 437,395 421,395 421,395 380,666 372,999 380,434 381,481 2.04%
Ratio Analysis
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -7.01% -28.00% -5.18% -16.19% 0.21% -16.73% -5.55% -
ROE -6.00% -9.01% -0.64% -5.63% 0.00% -5.11% -2.45% -
Per Share
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.57 2.32 2.36 3.14 6.86 2.51 3.62 -4.94%
EPS -0.18 -0.63 -0.05 -0.45 -0.10 -0.46 -0.27 -5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.08 0.08 0.00 0.09 0.11 -17.50%
Adjusted Per Share Value based on latest NOSH - 380,666
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.45 1.30 1.32 1.58 3.39 1.26 1.83 -3.38%
EPS -0.10 -0.35 -0.03 -0.23 -0.05 -0.23 -0.14 -4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.039 0.0446 0.0403 0.00 0.0453 0.0555 -16.14%
Price Multiplier on Financial Quarter End Date
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.17 0.295 0.135 0.21 0.18 0.26 0.24 -
P/RPS 6.60 12.70 5.71 6.69 2.62 10.36 6.64 -0.08%
P/EPS -94.38 -46.77 -262.16 -46.67 -180.00 -56.52 -88.89 0.89%
EY -1.06 -2.14 -0.38 -2.14 -0.56 -1.77 -1.13 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 4.21 1.69 2.63 0.00 2.89 2.18 15.21%
Price Multiplier on Announcement Date
30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/11/19 27/02/18 28/02/17 29/02/16 - 27/02/14 26/02/13 -
Price 0.185 0.275 0.225 0.16 0.00 0.25 0.225 -
P/RPS 7.19 11.84 9.51 5.10 0.00 9.96 6.22 2.16%
P/EPS -102.71 -43.60 -436.93 -35.56 0.00 -54.35 -83.33 3.14%
EY -0.97 -2.29 -0.23 -2.81 0.00 -1.84 -1.20 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.93 2.81 2.00 0.00 2.78 2.05 17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment