[DATAPRP] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 34.68%
YoY- 48.86%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
Revenue 7,858 11,495 21,996 7,497 21,715 21,558 17,892 -11.46%
PBT -2,222 -2,365 -731 -1,183 -387 -1,972 -815 16.00%
Tax -9 -2 0 -6 -110 -20 -6 6.18%
NP -2,231 -2,367 -731 -1,189 -497 -1,992 -821 15.94%
-
NP to SH -2,205 -2,364 -564 -1,119 -825 -2,188 -567 22.26%
-
Tax Rate - - - - - - - -
Total Cost 10,089 13,862 22,727 8,686 22,212 23,550 18,713 -8.73%
-
Net Worth 17,380 25,283 29,137 30,868 33,570 30,708 37,799 -10.86%
Dividend
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
Net Worth 17,380 25,283 29,137 30,868 33,570 30,708 37,799 -10.86%
NOSH 463,535 421,395 421,395 385,862 372,999 383,859 377,999 3.06%
Ratio Analysis
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
NP Margin -28.39% -20.59% -3.32% -15.86% -2.29% -9.24% -4.59% -
ROE -12.69% -9.35% -1.94% -3.63% -2.46% -7.13% -1.50% -
Per Share
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
RPS 1.81 2.73 5.28 1.94 5.82 5.62 4.73 -13.25%
EPS -0.51 -0.56 -0.14 -0.29 -0.22 -0.57 -0.15 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.07 0.08 0.09 0.08 0.10 -12.68%
Adjusted Per Share Value based on latest NOSH - 385,862
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
RPS 1.05 1.54 2.94 1.00 2.90 2.88 2.39 -11.46%
EPS -0.29 -0.32 -0.08 -0.15 -0.11 -0.29 -0.08 20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0338 0.039 0.0413 0.0449 0.0411 0.0505 -10.87%
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
Date 31/12/19 30/03/18 31/03/17 31/03/16 31/03/14 31/03/15 29/03/13 -
Price 0.185 0.21 0.565 0.155 0.245 0.215 0.225 -
P/RPS 10.23 7.70 10.69 7.98 4.21 3.83 4.75 12.02%
P/EPS -36.46 -37.43 -416.99 -53.45 -110.77 -37.72 -150.00 -18.88%
EY -2.74 -2.67 -0.24 -1.87 -0.90 -2.65 -0.67 23.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 3.50 8.07 1.94 2.72 2.69 2.25 11.27%
Price Multiplier on Announcement Date
31/12/19 31/03/18 31/03/17 31/03/16 31/03/14 31/03/15 31/03/13 CAGR
Date 27/02/20 30/05/18 30/05/17 31/05/16 24/02/15 27/05/15 31/05/13 -
Price 0.175 0.20 0.42 0.15 0.215 0.21 0.27 -
P/RPS 9.68 7.33 7.95 7.72 3.69 3.74 5.70 8.15%
P/EPS -34.49 -35.65 -309.98 -51.72 -97.21 -36.84 -180.00 -21.69%
EY -2.90 -2.80 -0.32 -1.93 -1.03 -2.71 -0.56 27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 3.33 6.00 1.88 2.39 2.63 2.70 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment