[EG] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -30.56%
YoY- -1.08%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 227,065 230,479 280,554 255,715 262,577 160,363 148,415 7.33%
PBT 1,071 -12,400 1,851 2,811 3,043 5,676 4,091 -20.00%
Tax -48 -524 -350 109 -91 -3,194 3,077 -
NP 1,023 -12,924 1,501 2,920 2,952 2,482 7,168 -27.68%
-
NP to SH 1,023 -12,924 1,501 2,920 2,952 2,483 7,291 -27.89%
-
Tax Rate 4.48% - 18.91% -3.88% 2.99% 56.27% -75.21% -
Total Cost 226,042 243,403 279,053 252,795 259,625 157,881 141,247 8.14%
-
Net Worth 325,103 303,512 344,966 304,730 264,080 181,219 74,766 27.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 325,103 303,512 344,966 304,730 264,080 181,219 74,766 27.72%
NOSH 371,629 275,008 263,333 266,772 211,264 163,260 74,766 30.60%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.45% -5.61% 0.54% 1.14% 1.12% 1.55% 4.83% -
ROE 0.31% -4.26% 0.44% 0.96% 1.12% 1.37% 9.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 70.63 89.61 106.54 102.38 124.29 98.23 198.50 -15.80%
EPS 0.32 -5.02 0.57 1.17 1.40 1.54 9.74 -43.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0113 1.18 1.31 1.22 1.25 1.11 1.00 0.18%
Adjusted Per Share Value based on latest NOSH - 266,772
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 48.56 49.29 59.99 54.68 56.15 34.29 31.74 7.33%
EPS 0.22 -2.76 0.32 0.62 0.63 0.53 1.56 -27.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6952 0.649 0.7377 0.6516 0.5647 0.3875 0.1599 27.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.635 0.355 0.395 0.47 0.815 0.86 0.65 -
P/RPS 0.90 0.40 0.37 0.46 0.66 0.88 0.33 18.18%
P/EPS 199.54 -7.07 69.30 40.20 58.33 56.55 6.67 76.10%
EY 0.50 -14.15 1.44 2.49 1.71 1.77 15.00 -43.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.30 0.39 0.65 0.77 0.65 -0.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 15/09/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.58 0.555 0.00 0.55 0.805 0.875 0.535 -
P/RPS 0.82 0.62 0.00 0.54 0.65 0.89 0.27 20.31%
P/EPS 182.26 -11.05 0.00 47.05 57.61 57.53 5.49 79.17%
EY 0.55 -9.05 0.00 2.13 1.74 1.74 18.23 -44.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.00 0.45 0.64 0.79 0.54 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment