[TECHBASE] YoY Quarter Result on 30-Apr-2008 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 13620.0%
YoY- 145.22%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 43,187 30,604 30,423 40,297 41,158 33,575 32,935 4.61%
PBT 2,165 1,559 880 762 -1,579 -2,757 -2,261 -
Tax -530 -522 -51 -60 0 0 224 -
NP 1,635 1,037 829 702 -1,579 -2,757 -2,037 -
-
NP to SH 1,814 1,267 1,289 686 -1,517 -2,702 -2,037 -
-
Tax Rate 24.48% 33.48% 5.80% 7.87% - - - -
Total Cost 41,552 29,567 29,594 39,595 42,737 36,332 34,972 2.91%
-
Net Worth 48,810 40,777 36,048 38,313 39,008 43,080 44,436 1.57%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 48,810 40,777 36,048 38,313 39,008 43,080 44,436 1.57%
NOSH 36,425 36,408 36,412 36,489 36,119 37,790 39,324 -1.26%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 3.79% 3.39% 2.72% 1.74% -3.84% -8.21% -6.18% -
ROE 3.72% 3.11% 3.58% 1.79% -3.89% -6.27% -4.58% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 118.56 84.06 83.55 110.43 113.95 88.85 83.75 5.96%
EPS 4.98 3.48 3.54 1.88 -4.20 -7.15 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.12 0.99 1.05 1.08 1.14 1.13 2.88%
Adjusted Per Share Value based on latest NOSH - 36,489
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 15.23 10.79 10.73 14.21 14.51 11.84 11.61 4.62%
EPS 0.64 0.45 0.45 0.24 -0.53 -0.95 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1438 0.1271 0.1351 0.1376 0.1519 0.1567 1.57%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.33 0.39 0.28 0.28 0.40 0.43 0.53 -
P/RPS 0.28 0.46 0.34 0.25 0.35 0.48 0.63 -12.63%
P/EPS 6.63 11.21 7.91 14.89 -9.52 -6.01 -10.23 -
EY 15.09 8.92 12.64 6.71 -10.50 -16.63 -9.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.28 0.27 0.37 0.38 0.47 -9.98%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 27/06/11 28/06/10 29/06/09 23/06/08 29/06/07 30/06/06 24/06/05 -
Price 0.31 0.40 0.25 0.28 0.70 0.70 0.46 -
P/RPS 0.26 0.48 0.30 0.25 0.61 0.79 0.55 -11.73%
P/EPS 6.22 11.49 7.06 14.89 -16.67 -9.79 -8.88 -
EY 16.06 8.70 14.16 6.71 -6.00 -10.21 -11.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.25 0.27 0.65 0.61 0.41 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment