[JETSON] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -93.82%
YoY- -41.21%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 25,086 27,741 23,459 27,170 42,831 37,428 37,046 -6.28%
PBT -765 1,101 -3,674 427 397 -2,789 1,788 -
Tax -8 -2 283 -280 -215 -327 -787 -53.42%
NP -773 1,099 -3,391 147 182 -3,116 1,001 -
-
NP to SH -726 1,087 -3,391 107 182 -3,116 1,001 -
-
Tax Rate - 0.18% - 65.57% 54.16% - 44.02% -
Total Cost 25,859 26,642 26,850 27,023 42,649 40,544 36,045 -5.37%
-
Net Worth 89,610 80,348 76,862 36,896 52,000 89,799 89,538 0.01%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 553 780 - - -
Div Payout % - - - 517.24% 428.57% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 89,610 80,348 76,862 36,896 52,000 89,799 89,538 0.01%
NOSH 59,024 59,398 59,179 36,896 52,000 49,070 45,917 4.26%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -3.08% 3.96% -14.46% 0.54% 0.42% -8.33% 2.70% -
ROE -0.81% 1.35% -4.41% 0.29% 0.35% -3.47% 1.12% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.50 46.70 39.64 73.64 82.37 76.27 80.68 -10.12%
EPS -1.23 1.83 -5.73 0.18 0.41 -6.35 2.18 -
DPS 0.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 1.5182 1.3527 1.2988 1.00 1.00 1.83 1.95 -4.08%
Adjusted Per Share Value based on latest NOSH - 36,896
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.52 7.21 6.10 7.06 11.13 9.72 9.63 -6.28%
EPS -0.19 0.28 -0.88 0.03 0.05 -0.81 0.26 -
DPS 0.00 0.00 0.00 0.14 0.20 0.00 0.00 -
NAPS 0.2328 0.2088 0.1997 0.0959 0.1351 0.2333 0.2326 0.01%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.61 0.56 0.69 0.93 1.18 1.09 -
P/RPS 1.18 1.31 1.41 0.94 1.13 1.55 1.35 -2.21%
P/EPS -40.65 33.33 -9.77 237.93 265.71 -18.58 50.00 -
EY -2.46 3.00 -10.23 0.42 0.38 -5.38 2.00 -
DY 0.00 0.00 0.00 2.17 1.61 0.00 0.00 -
P/NAPS 0.33 0.45 0.43 0.69 0.93 0.64 0.56 -8.42%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 27/05/08 29/05/07 30/05/06 19/05/05 25/05/04 29/05/03 -
Price 0.50 0.62 0.60 0.62 0.88 1.09 1.19 -
P/RPS 1.18 1.33 1.51 0.84 1.07 1.43 1.47 -3.59%
P/EPS -40.65 33.88 -10.47 213.79 251.43 -17.17 54.59 -
EY -2.46 2.95 -9.55 0.47 0.40 -5.83 1.83 -
DY 0.00 0.00 0.00 2.42 1.70 0.00 0.00 -
P/NAPS 0.33 0.46 0.46 0.62 0.88 0.60 0.61 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment