[CWG] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -172.38%
YoY- -217.7%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 16,630 22,365 20,913 18,724 24,873 21,045 15,309 1.38%
PBT -1,141 -954 -462 -1,096 -287 294 -845 5.12%
Tax 305 45 107 333 22 24 200 7.27%
NP -836 -909 -355 -763 -265 318 -645 4.41%
-
NP to SH -844 -910 -379 -718 -226 316 -554 7.26%
-
Tax Rate - - - - - -8.16% - -
Total Cost 17,466 23,274 21,268 19,487 25,138 20,727 15,954 1.51%
-
Net Worth 42,901 46,763 49,269 49,126 48,548 42,031 42,389 0.20%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 42,901 46,763 49,269 49,126 48,548 42,031 42,389 0.20%
NOSH 42,060 42,129 42,111 41,988 41,851 42,031 41,969 0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -5.03% -4.06% -1.70% -4.07% -1.07% 1.51% -4.21% -
ROE -1.97% -1.95% -0.77% -1.46% -0.47% 0.75% -1.31% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 39.54 53.09 49.66 44.59 59.43 50.07 36.48 1.35%
EPS -2.23 -2.16 -0.90 -1.71 -0.54 0.75 -1.32 9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.11 1.17 1.17 1.16 1.00 1.01 0.16%
Adjusted Per Share Value based on latest NOSH - 41,988
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.34 8.52 7.97 7.14 9.48 8.02 5.83 1.40%
EPS -0.32 -0.35 -0.14 -0.27 -0.09 0.12 -0.21 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1635 0.1782 0.1878 0.1872 0.185 0.1602 0.1616 0.19%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.40 0.40 0.44 0.30 0.47 0.50 0.57 -
P/RPS 1.01 0.75 0.89 0.67 0.79 1.00 1.56 -6.98%
P/EPS -19.93 -18.52 -48.89 -17.54 -87.04 66.51 -43.18 -12.07%
EY -5.02 -5.40 -2.05 -5.70 -1.15 1.50 -2.32 13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.38 0.26 0.41 0.50 0.56 -5.84%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 25/05/11 26/05/10 27/05/09 26/05/08 16/05/07 15/06/06 -
Price 0.41 0.41 0.41 0.40 0.50 0.53 0.50 -
P/RPS 1.04 0.77 0.83 0.90 0.84 1.06 1.37 -4.48%
P/EPS -20.43 -18.98 -45.56 -23.39 -92.59 70.50 -37.88 -9.77%
EY -4.89 -5.27 -2.20 -4.28 -1.08 1.42 -2.64 10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.35 0.34 0.43 0.53 0.50 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment