[SJC] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 182.61%
YoY- -95.3%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 5,314 4,962 5,704 6,811 6,310 6,015 5,150 0.52%
PBT 1,552 537 323 1,052 1,722 564 39 84.72%
Tax -1,172 -177 -190 -987 -340 -331 -11 117.65%
NP 380 360 133 65 1,382 233 28 54.41%
-
NP to SH 380 360 133 65 1,382 233 28 54.41%
-
Tax Rate 75.52% 32.96% 58.82% 93.82% 19.74% 58.69% 28.21% -
Total Cost 4,934 4,602 5,571 6,746 4,928 5,782 5,122 -0.62%
-
Net Worth 53,908 53,503 51,476 51,071 49,849 50,278 48,400 1.81%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 53,908 53,503 51,476 51,071 49,849 50,278 48,400 1.81%
NOSH 40,533 40,533 40,533 40,533 40,527 40,877 39,999 0.22%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.15% 7.26% 2.33% 0.95% 21.90% 3.87% 0.54% -
ROE 0.70% 0.67% 0.26% 0.13% 2.77% 0.46% 0.06% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 13.11 12.24 14.07 16.80 15.57 14.71 12.88 0.29%
EPS 0.94 0.89 0.33 0.16 3.41 0.57 0.07 54.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.27 1.26 1.23 1.23 1.21 1.58%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.49 2.32 2.67 3.19 2.95 2.82 2.41 0.54%
EPS 0.18 0.17 0.06 0.03 0.65 0.11 0.01 61.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2524 0.2505 0.2411 0.2392 0.2334 0.2354 0.2266 1.81%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.76 0.90 0.82 0.89 0.52 0.64 0.63 -
P/RPS 5.80 7.35 5.83 5.30 3.34 4.35 4.89 2.88%
P/EPS 81.07 101.33 249.90 554.99 15.25 112.28 900.00 -33.03%
EY 1.23 0.99 0.40 0.18 6.56 0.89 0.11 49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.65 0.71 0.42 0.52 0.52 1.54%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 26/11/14 27/11/13 21/11/12 29/11/11 24/11/10 30/11/09 -
Price 0.78 0.85 0.88 0.72 0.65 0.62 0.70 -
P/RPS 5.95 6.94 6.25 4.28 4.17 4.21 5.44 1.50%
P/EPS 83.20 95.70 268.19 448.98 19.06 108.77 1,000.00 -33.91%
EY 1.20 1.04 0.37 0.22 5.25 0.92 0.10 51.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.69 0.57 0.53 0.50 0.58 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment