[MUH] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -116.71%
YoY- -110.97%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 7,144 17,698 6,330 6,250 3,868 3,070 2,304 20.74%
PBT 1,620 13,238 926 70 867 9,246 -327 -
Tax -425 -1,411 -281 -141 -230 -59 0 -
NP 1,195 11,827 645 -71 637 9,187 -327 -
-
NP to SH 1,195 11,828 646 -70 638 9,187 -327 -
-
Tax Rate 26.23% 10.66% 30.35% 201.43% 26.53% 0.64% - -
Total Cost 5,949 5,871 5,685 6,321 3,231 -6,117 2,631 14.55%
-
Net Worth 69,013 56,951 43,419 40,384 38,042 39,553 26,898 16.99%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 69,013 56,951 43,419 40,384 38,042 39,553 26,898 16.99%
NOSH 56,419 52,732 52,950 53,846 52,727 52,738 52,741 1.12%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 16.73% 66.83% 10.19% -1.14% 16.47% 299.25% -14.19% -
ROE 1.73% 20.77% 1.49% -0.17% 1.68% 23.23% -1.22% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.35 33.56 11.95 11.61 7.34 5.82 4.37 20.44%
EPS 2.23 22.43 1.22 -0.13 1.21 17.42 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.08 0.82 0.75 0.7215 0.75 0.51 16.71%
Adjusted Per Share Value based on latest NOSH - 53,846
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.66 31.37 11.22 11.08 6.86 5.44 4.08 20.76%
EPS 2.12 20.96 1.15 -0.12 1.13 16.28 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2232 1.0094 0.7696 0.7158 0.6743 0.7011 0.4768 16.99%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.27 0.71 0.29 0.32 0.50 0.16 0.25 -
P/RPS 9.51 2.12 2.43 2.76 6.82 2.75 5.72 8.83%
P/EPS 56.86 3.17 23.77 -246.15 41.32 0.92 -40.32 -
EY 1.76 31.59 4.21 -0.41 2.42 108.88 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.66 0.35 0.43 0.69 0.21 0.49 12.24%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 27/08/13 29/08/12 23/08/11 25/08/10 20/08/09 -
Price 1.06 1.22 0.27 0.30 0.38 0.18 0.18 -
P/RPS 7.94 3.64 2.26 2.58 5.18 3.09 4.12 11.54%
P/EPS 47.46 5.44 22.13 -230.77 31.40 1.03 -29.03 -
EY 2.11 18.39 4.52 -0.43 3.18 96.78 -3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.13 0.33 0.40 0.53 0.24 0.35 15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment