[BRIGHT] YoY Quarter Result on 31-May-2008 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 161.32%
YoY- 401.09%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 15,392 11,251 11,875 13,931 10,893 13,865 15,073 0.34%
PBT 922 333 113 745 41 -1,175 -635 -
Tax -153 -50 -7 -191 -225 111 30 -
NP 769 283 106 554 -184 -1,064 -605 -
-
NP to SH 769 283 106 554 -184 -1,064 -605 -
-
Tax Rate 16.59% 15.02% 6.19% 25.64% 548.78% - - -
Total Cost 14,623 10,968 11,769 13,377 11,077 14,929 15,678 -1.15%
-
Net Worth 22,465 19,592 17,666 14,715 13,265 12,975 20,310 1.69%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 22,465 19,592 17,666 14,715 13,265 12,975 20,310 1.69%
NOSH 43,202 43,538 44,166 43,281 42,790 43,252 43,214 -0.00%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 5.00% 2.52% 0.89% 3.98% -1.69% -7.67% -4.01% -
ROE 3.42% 1.44% 0.60% 3.76% -1.39% -8.20% -2.98% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 35.63 25.84 26.89 32.19 25.46 32.06 34.88 0.35%
EPS 1.78 0.65 0.24 1.28 -0.43 -2.46 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.45 0.40 0.34 0.31 0.30 0.47 1.69%
Adjusted Per Share Value based on latest NOSH - 43,281
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 7.50 5.48 5.78 6.78 5.31 6.75 7.34 0.35%
EPS 0.37 0.14 0.05 0.27 -0.09 -0.52 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.0954 0.086 0.0717 0.0646 0.0632 0.0989 1.69%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.44 0.29 0.25 0.14 0.23 0.33 0.44 -
P/RPS 1.23 1.12 0.93 0.43 0.90 1.03 1.26 -0.40%
P/EPS 24.72 44.62 104.17 10.94 -53.49 -13.41 -31.43 -
EY 4.05 2.24 0.96 9.14 -1.87 -7.45 -3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.63 0.41 0.74 1.10 0.94 -1.66%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 28/07/10 30/07/09 29/07/08 31/07/07 31/07/06 28/07/05 -
Price 0.45 0.32 0.20 0.14 0.25 0.30 0.45 -
P/RPS 1.26 1.24 0.74 0.43 0.98 0.94 1.29 -0.39%
P/EPS 25.28 49.23 83.33 10.94 -58.14 -12.20 -32.14 -
EY 3.96 2.03 1.20 9.14 -1.72 -8.20 -3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.50 0.41 0.81 1.00 0.96 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment