[PENSONI] YoY Quarter Result on 31-Aug-2021 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -54.02%
YoY- 38.83%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 73,235 73,405 74,709 84,669 69,298 93,067 90,930 -3.54%
PBT 779 -491 2,297 2,043 -1,233 2,526 2,142 -15.50%
Tax -395 -274 96 -526 1 -776 -4 114.91%
NP 384 -765 2,393 1,517 -1,232 1,750 2,138 -24.87%
-
NP to SH 336 -617 2,156 1,553 -1,147 1,755 2,140 -26.54%
-
Tax Rate 50.71% - -4.18% 25.75% - 30.72% 0.19% -
Total Cost 72,851 74,170 72,316 83,152 70,530 91,317 88,792 -3.24%
-
Net Worth 114,151 133,967 132,692 119,294 114,107 116,701 124,481 -1.43%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 114,151 133,967 132,692 119,294 114,107 116,701 124,481 -1.43%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 0.52% -1.04% 3.20% 1.79% -1.78% 1.88% 2.35% -
ROE 0.29% -0.46% 1.62% 1.30% -1.01% 1.50% 1.72% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 71.21 62.46 59.12 65.30 53.44 71.77 70.13 0.25%
EPS 0.27 -0.49 1.71 1.20 -0.88 1.35 1.65 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.14 1.05 0.92 0.88 0.90 0.96 2.44%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 46.53 46.64 47.47 53.80 44.03 59.13 57.77 -3.54%
EPS 0.21 -0.39 1.37 0.99 -0.73 1.12 1.36 -26.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7253 0.8512 0.8431 0.7579 0.725 0.7415 0.7909 -1.43%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.60 0.515 0.715 0.435 0.385 0.60 0.655 -
P/RPS 0.84 0.82 1.21 0.67 0.72 0.84 0.93 -1.68%
P/EPS 183.64 -98.09 41.91 36.32 -43.52 44.33 39.69 29.07%
EY 0.54 -1.02 2.39 2.75 -2.30 2.26 2.52 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.68 0.47 0.44 0.67 0.68 -3.76%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/10/23 27/10/22 25/10/21 28/10/20 30/10/19 25/10/18 26/10/17 -
Price 0.66 0.51 0.695 0.465 0.38 0.48 0.615 -
P/RPS 0.93 0.82 1.18 0.71 0.71 0.67 0.88 0.92%
P/EPS 202.01 -97.14 40.74 38.83 -42.96 35.46 37.26 32.52%
EY 0.50 -1.03 2.45 2.58 -2.33 2.82 2.68 -24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.66 0.51 0.43 0.53 0.64 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment